XML 20 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 2,526,915 $ 2,380,054
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 366,298 355,500
Depreciation 607,500 474,903
Net amortization of investment securities 140,392 185,548
Income on cash surrender value of bank owned life insurance (66,830) (82,239)
Amortization of intangibles 3,907 7,812
Loss on sale/writedown of foreclosed assets 5,850 6,789
Net gain on disposal of fixed assets (250,578) (6,888)
Net gain on extinguishment of debt (143,031) 0
Change in:    
Other assets (380,247) 282,059
Other liabilities 133,368 (140,255)
Net cash provided by operating activities 2,943,544 3,463,283
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 4,257,355 4,070,107
Proceeds from calls, paydowns and maturities of securities AFS 540,971 354,244
Proceeds from Federal Home Loan Bank stock repurchase 840,900 0
Purchase of securities held to maturity 0 (752,889)
Purchase of securities available for sale (14,128,215) (6,744,149)
Purchase of Federal Home Loan Bank Stock (890,500) (36,600)
Purchase of certificates of deposit in other banks (245,000) 0
Net change in loans (11,848,096) (16,285,700)
Purchase of premises and equipment (440,881) (1,931,714)
Proceeds from sales of fixed assets and foreclosed assets 491,655 957,611
Net cash used by investing activities (21,421,811) (20,369,090)
Cash flows from financing activities:    
Net change in deposits 11,997,878 18,430,694
Payment of short-term portion of long-term debt (37,283,601) 0
Payment for early retirement of long-term debt (11,501,940) 0
Proceeds from issuance of short-term debt 33,214,286 0
Proceeds from issuance of long-term debt 17,785,714 0
Cash dividends paid (610,986) (584,876)
Net cash provided by financing activities 13,601,351 17,845,818
Increase (decrease) in cash and cash equivalents (4,876,916) 940,011
Cash and cash equivalents - beginning of period 35,498,792 35,078,432
Cash and cash equivalents - end of period 30,621,876 36,018,443
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 0 413,655
Unrealized gain (loss) on securities available for sale 1,928,559 (1,270,997)
Net reclass between short and long-term debt 0 1,500,000
Retirement of treasury stock 0 26,242,793
Receivable from sale of guaranteed foreclosed asset 0 172,616
Sales of fixed assets through loans $ 0 $ 13,000