XML 20 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 1,228,706 $ 1,232,366
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 115,908 215,500
Depreciation 303,750 237,452
Net amortization of investment securities 63,560 90,812
Income on cash surrender value of bank owned life insurance (33,347) (41,556)
Amortization of intangibles 3,907 3,906
(Gain) loss on sale/writedown of foreclosed assets (898) 7,521
Net gain on extinguishment of debt (143,031) 0
Change in:    
Other assets 183,666 267,377
Other liabilities (453,128) (565,517)
Net cash provided by operating activities 1,269,093 1,447,861
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 1,628,603 649,921
Proceeds from calls, paydowns and maturities of securities AFS 175,813 125,115
Proceeds from Federal Home Loan Bank stock repurchase 840,900 0
Purchase of securities available for sale (3,965,719) (3,011,243)
Purchase of Federal Home Loan Bank Stock (40,500) (36,600)
Net change in loans (1,121,988) (5,477,008)
Purchase of premises and equipment (178,472) (966,591)
Proceeds from sales of fixed assets and foreclosed assets 20,717 954,791
Net cash used by investing activities (2,640,646) (7,761,615)
Cash flows from financing activities:    
Net change in deposits 32,978,972 21,442,815
Payment of short-term portion of long-term debt (7,283,601) 0
Payment for early retirement of long-term debt (11,501,940) 0
Proceeds from issuance of short-term debt 1,000,000 0
Cash dividends paid (305,495) (280,035)
Net cash provided by financing activities 14,887,936 21,162,780
Increase in cash and cash equivalents 13,516,383 14,849,026
Cash and cash equivalents - beginning of period 35,498,792 34,138,421
Cash and cash equivalents - end of period 49,015,175 48,987,447
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 0 376,050
Unrealized gain (loss) on securities available for sale 908,569 (973,869)
Net reclass between short and long-term debt 0 1,500,000
Retirement of treasury stock 0 26,242,793
Receivable from sale of guaranteed foreclosed asset $ 0 $ 172,616