XML 58 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

Components of income tax expense for 2018, 2017, and 2016 are as follows:

 

    2018   2017   2016
             
Current expense   $ 28,779     $ 1,101,902     $ 1,163,230  
Deferred taxes (benefit)     639,637       517,998       (10,754 )
                         
Total income taxes   $ 668,416     $ 1,619,900     $ 1,152,476  

Schedule of Income Taxes

The reasons for the difference between the federal income taxes in the consolidated statements of income and the amount and percentage computed by the applying the combine statutory federal and state income tax rate to income taxes are as follows:

 

    2018   2017   2016
    Amount   %   Amount   %   Amount   %
Taxes at statutory income tax rate   $ 1,116,262       21.0     $ 1,845,313       34.0     $ 1,763,394       34.0  

Reductions in taxes resulting

from exempt income

    (272,486 )     (5.1 )     (524,347 )     (9.7 )     (547,556 )     (10.6 )
Other timing differences     (175,360 )     (3.3 )     298,934       5.5       (63,362 )     (1.2 )
                                                 
  Total income taxes   $ 668,416       12.6     $ 1,619,900       29.8     $ 1,152,476       22.2  

Schedule of Effective Income Tax Rate Reconciliation

The sources of timing differences for tax reporting purposes and the related deferred taxes recognized in 2018, 2017, and 2016 are summarized as follows:

 

    2018   2017   2016
             
Nonqualified retirement plan   $ 0     $ 0     $ 0  
Intangible asset amortization     0       172,816       0  
Deferred gain on covered transaction     5,004       9,352       498  
Nonaccrual loan interest     8,369       (6,896 )     32,157  
Recognition of AMT tax credit carryforward     332,776       0       0  
Foreclosed assets expenses     41,530       (42,075 )     (3,413 )
Bad debt expense in excess of tax     (80,902 )     423,203       (31,405 )
Realized impairment gain on equity securities     0       0       0  
Accretion of discounted bonds     16,805       14,772       33,187  
Gain on disposition of discounted bonds     (4,188 )     (28,215 )     (23,059 )
Book and tax depreciation difference     357,266       (24,959 )     (18,719 )
Other timing differences     (37,023 )     0       0  
                         
     Total deferred taxes   $ 639,637     $ 517,998     $ (10,754 )

Schedule of Deferred Tax Assets and Liabilities

            December 31
    2018   2017
Deferred tax assets:                
  Nonaccrual loan interest   $ 474     $ 8,843  
  Deferred gain on covered transaction     9,300       14,304  
  Alternative minimum tax     0       332,776  
  Foreclosed assets expenses     10,163       51,693  
  Intangible asset amortization     125,883       125,883  
  Bad debt expense in excess of tax     720,063       639,161  
  Realized loss on other-than-temporarily impaired equity securities     214,353       214,353  
  Deferred directors compensation     133,057       104,561  
  Capital loss carryforward     32,878       32,878  
  Pension plan     443,698       435,172  
Unrealized losses on securities available for sale     137,761       0  
Total deferred tax assets     1,827,630       1,959,624  
Deferred tax liabilities:                
  Accretion on bonds and gain on discounted bonds     68,307       55,690  
  Book and tax depreciation difference     575,899       218,634  
  Unrealized gains on securities available for sale     0       1,982  
Total deferred tax liabilities     644,206       276,306  
                 
Net deferred tax assets   $ 1,183,424     $ 1,683,318