XML 130 R112.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Schedule of Segment Reporting Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Net Interest Income (expense) external customers                 $ 18,571,758 $ 17,244,000 $ 15,801,000
Net intersegment interest income (expense)                 0 0 0
Net Interest Income $ 4,784,000 $ 4,773,000 $ 4,567,000 $ 4,448,000 $ 4,459,000 $ 4,387,000 $ 4,332,000 $ 4,066,000 18,571,758 17,244,149 15,801,015
Provision for Loan Losses 226,000 249,000 140,000 215,000 75,000 75,000 75,000 75,000 829,500 300,000 160,000
Noninterest Income (expense) external customers                 4,206,731 4,312,000 4,459,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income 1,175,000 978,000 1,060,000 994,000 960,000 969,000 1,100,000 1,283,000 4,206,731 4,312,522 4,459,259
Depreciation                 1,036,986 881,000 923,578
Amortization of intangibles                 15,625 15,625 15,625
Other Noninterest expenses                 3,319,751 3,074,843 2,763,227
Total Noninterest expenses 4,357,000 4,149,000 4,132,000 3,996,000 3,892,000 4,068,000 3,968,000 3,901,000 16,633,454 15,829,279 14,913,821
Pre-tax Income                 5,315 5,427,000 5,186,000
Provision for Income Taxes 253,000 209,000 207,000 (1,000) 735,000 261,000 316,000 308,000 668,416 1,619,900 1,152,476
Net Income 1,123,000 $ 1,144,000 $ 1,148,000 $ 1,232,000 717,000 $ 952,000 $ 1,073,000 $ 1,065,000 4,647,119 3,807,492 4,033,977
Assets 534,833,167       489,072,375       534,833,167 489,072,375 448,501,230
Expenditures for Fixed Assets                 3,388,000 1,955,000 1,455,000
Retail and Commercial Banking [Member]                      
Net Interest Income (expense) external customers                 16,334,000 15,119,000 13,837,000
Net intersegment interest income (expense)                 1,818,000 1,817,000 1,671,000
Net Interest Income                 18,152,000 16,936,000 15,508,000
Provision for Loan Losses                 830,000 300,000 160,000
Noninterest Income (expense) external customers                 1,765,000 2,099,000 2,316,000
Intersegment noninterest income (expense)                 (20,000) (16,000) (11,000)
Total Noninterest Income                 1,745,000 2,083,000 2,305,000
Depreciation                 845,000 685,000 738,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 10,974,000 10,328,000 9,260,000
Total Noninterest expenses                 11,819,000 11,013,000 9,998,000
Pre-tax Income                 7,248,000 7,706,000 7,655,000
Provision for Income Taxes                 1,184,000 1,784,000 1,794,000
Net Income                 6,064,000 5,922,000 5,861,000
Assets 628,222,000       567,723,000       628,222,000 567,723,000 507,538,000
Expenditures for Fixed Assets                 3,321,000 1,888,000 1,409,000
Insurance Services [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 20,000 16,000 11,000
Net Interest Income                 20,000 16,000 11,000
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 1,604,000 1,525,000 1,477,000
Intersegment noninterest income (expense)                 20,000 16,000 11,000
Total Noninterest Income                 1,624,000 1,541,000 1,488,000
Depreciation                 37,000 33,000 30,000
Amortization of intangibles                 16,000 16,000 16,000
Other Noninterest expenses                 1,158,000 1,119,000 1,184,000
Total Noninterest expenses                 1,211,000 1,168,000 1,230,000
Pre-tax Income                 433,000 389,000 269,000
Provision for Income Taxes                 68,000 86,000 61,000
Net Income                 365,000 303,000 208,000
Assets 1,971,000       1,687,000       1,971,000 1,687,000 1,414,000
Expenditures for Fixed Assets                 2,000 48,000 15,000
Wealth Strategies [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 (7,000) (6,000) (6,000)
Net Interest Income                 (7,000) (6,000) (6,000)
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 665,000 612,000 584,000
Intersegment noninterest income (expense)                 31,000 32,000 32,000
Total Noninterest Income                 696,000 644,000 616,000
Depreciation                 18,000 24,000 23,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 624,000 592,000 585,000
Total Noninterest expenses                 642,000 616,000 608,000
Pre-tax Income                 47,000 22,000 2,000
Provision for Income Taxes                 3,000 (2,000) (7,000)
Net Income                 44,000 24,000 9,000
Assets 267,000       177,000       267,000 177,000 199,000
Expenditures for Fixed Assets                 8,000 2,000 11,000
Financial Management [Member]                      
Net Interest Income (expense) external customers                 2,193,000 2,099,000 1,940,000
Net intersegment interest income (expense)                 (1,831,000) (1,827,000) (1,676,000)
Net Interest Income                 362,000 272,000 264,000
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 259,000 75,000 80,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income                 259,000 75,000 80,000
Depreciation                 56,000 56,000 57,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 752,000 780,000 737,000
Total Noninterest expenses                 808,000 836,000 794,000
Pre-tax Income                 (187,000) (489,000) (450,000)
Provision for Income Taxes                 (210,000) 306,000 (107,000)
Net Income                 23,000 (795,000) (343,000)
Assets 132,033,000       138,598,000       132,033,000 138,598,000 148,099,000
Expenditures for Fixed Assets                 57,000 17,000 20,000
Inter-segment Elimination [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 0 0 0
Net Interest Income                 0 0 0
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 0 0 0
Intersegment noninterest income (expense)                 (31,000) (32,000) (32,000)
Total Noninterest Income                 (31,000) (32,000) (32,000)
Depreciation                 0 0 0
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 0 0 0
Total Noninterest expenses                 0 0 0
Pre-tax Income                 (31,000) (32,000) (32,000)
Provision for Income Taxes                 0 0 0
Net Income                 (31,000) (32,000) (32,000)
Assets (229,108,000)       (219,840,000)       (229,108,000) (219,840,000) (209,619,000)
Expenditures for Fixed Assets                 0 0 0
Other [Member]                      
Net Interest Income (expense) external customers                 45,000 26,000 24,000
Net intersegment interest income (expense)                 0 0 0
Net Interest Income                 45,000 26,000 24,000
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 (86,000) 1,000 2,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income                 (86,000) 1,000 2,000
Depreciation                 81,000 83,000 76,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 2,073,000 2,113,000 2,208,000
Total Noninterest expenses                 2,154,000 2,196,000 2,284,000
Pre-tax Income                 (2,195,000) (2,169,000) (2,258,000)
Provision for Income Taxes                 (377,000) (554,000) (589,000)
Net Income                 (1,818,000) (1,615,000) (1,669,000)
Assets $ 1,448,000       $ 727,000       1,448,000 727,000 870,000
Expenditures for Fixed Assets                 $ 0 $ 0 $ 0