XML 26 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Investments [Abstract]  
Schedule of Securities Available for Sale

The amortized cost of securities as shown in the consolidated balance sheets and their estimated fair values at September 30, 2018, and December 31, 2017, were as follows:

 

Securities Available For Sale:

 

September 30, 2018

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Estimated

Fair Value

         
U.S. government treasury securities  $      981,520 $              0                $      56,360 $      925,160
U.S. government agency securities 46,873,936 59,672 1,511,923 45,421,685
State and municipal securities 7,416,868 1,425 111,000 7,307,293
Residential mortgage-backed securities   4,972,506     20,655      71,094   4,922,067
         
       Total debt securities AFS $ 60,244,830 $     81,752 $ 1,750,377 $ 58,576,205

 

 

December 31, 2017

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Estimated

Fair Value

         
U.S. government treasury securities  $      979,983 $              0                $     12,213 $      967,770
U.S. government agency securities 43,978,023 580,366 698,299 43,860,090
State and municipal securities 7,482,912 129,231 38,454 7,573,689
Residential mortgage-backed securities   1,812,905    51,651       2,844   1,861,712
         
       Total debt securities AFS $ 54,253,823 $   761,248 $   751,810 $ 54,263,261

Schedule of Securities Held to Maturity

Securities Held to Maturity:

 

September 30, 2018

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Estimated

Fair Value

         
State and municipal securities $ 34,423,325  $ 173,948   $ 208,179  $ 34,389,094
Residential mortgage-backed securities   2,537,273    27,566    18,796   2,546,043
         
       Total securities HTM $ 36,960,598  $ 201,514 $ 226,975 $ 36,935,137

 

December 31, 2017

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Estimated

Fair Value

         
State and municipal securities $ 41,447,092  $ 527,632   $   48,083  $ 41,926,641
Residential mortgage-backed securities   3,143,749    77,542         132   3,221,159
         
       Total securities HTM $ 44,590,841  $ 605,174 $   48,215 $ 45,147,800

Summary of Amortized Cost and Estimated Fair Value of Debt Securities

The amortized cost and estimated fair value of debt securities at September 30, 2018, and December 31, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

September 30, 2018        
Available for Sale:  

Amortized

Cost

 

Estimated

Fair Value

         
Amounts maturing in:                
  One year or less   $ 0     $ 0  
  After one through five years     24,783,056       24,516,365  
  After five through ten years     29,782,725       28,443,405  
  After ten years     5,679,049       5,616,435  
                 
     Total debt securities AFS   $ 60,244,830     $ 58,576,205  
                 
Held to Maturity:    

Amortized

Cost

     

Estimated

Fair Value

 
                 
Amounts maturing in:                
  One year or less   $ 8,145,043     $ 8,157,231  
  After one through five years     14,799,992       14,853,083  
  After five through ten years     11,471,319       11,414,767  
  After ten years     2,544,244       2,510,056  
                 
     Total securities HTM   $ 36,960,598     $ 36,935,137  

 

December 31, 2017        
Available for Sale:  

Amortized

Cost

 

Estimated

Fair Value

         
Amounts maturing in:                
  One year or less   $ 0     $ 0  
  After one through five years     15,437,594       15,556,274  
  After five through ten years     35,610,754       35,441,617  
  After ten years     3,205,475       3,265,370  
                 
     Total debt securities AFS   $ 54,253,823     $ 54,263,261  
                 
Held to Maturity:    

Amortized

Cost

     

Estimated

Fair Value

 
                 
Amounts maturing in:                
  One year or less   $ 9,812,609     $ 9,821,948  
  After one through five years     19,467,142       19,680,375  
  After five through ten years     12,546,856       12,806,108  
  After ten years     2,764,234       2,839,369  
                 
     Total securities HTM   $ 44,590,841     $ 45,147,800  

Schedule of Activity of Security Sales by Intention

The following tables summarize the activity of security sales by intention and year for the three and nine months ended September 30, 2018, and 2017.

 

Securities Available For Sale:

 

    Three Months Ended   Nine Months Ended
    September 30, 2018   September 30, 2017   September 30, 2018   September 30, 2017
                 
Proceeds of sales   $ 0     $ 3,065,000     $ 0     $ 5,741,211  
                                 
Gross gains   $ 0     $ 19,795     $ 0     $ 186,610  
Gross losses     0       0       0       0  
       Net gains on sales of  available for sale securities   $ 0     $ 19,795     $ 0     $ 186,610  
                                 

Schedule of Information Pertaining to Securities Gross Unrealized Losses by Investments

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in continuous loss position, follows:

 

September 30, 2018   Less Than Twelve Months   Twelve Months or More
    Gross Unrealized Losses  

 

Fair

Value

  Gross Unrealized Losses  

 

Fair

Value

Securities Available for Sale                
Temporarily impaired debt securities:                
U.S. government treasury securities $ 0 $ 0 $ 56,360 $ 925,160
U.S. government agency securities   261,504   16,365,195   1,250,419   18,688,666
State and municipal securities   46,087   4,649,043   64,913   1,800,941
Residential mortgage-backed securities   65,650   4,229,470   5,444   137,343
Total debt securities available for sale $ 373,241 $ 25,243,708 $ 1,377,136 $ 21,552,110

 

 



 

 

 

           
Securities Held to Maturity                
Temporarily impaired debt securities:                
State and municipal securities $ 157,970 $ 17,691,528 $ 50,209 $ 1,456,042
Residential mortgage-backed securities   18,796   1,019,175   0   0
Total securities held to maturity $ 176,766 $ 18,710,703 $ 50,209 $ 1,456,042

 

December 31, 2017   Less Than Twelve Months   Twelve Months or More
    Gross Unrealized Losses  

 

Fair

Value

  Gross Unrealized Losses  

 

Fair

Value

Securities Available for Sale                
Temporarily impaired debt securities:                
U.S. government treasury securities $ 12,213 $ 967,770 $ 0 $ 0
U.S. government agency securities   34,083   4,988,630   664,216   18,347,439
State and municipal securities   16,836   975,900   21,618   877,798
Residential mortgage-backed securities   0   0   2,844   188,081
Total debt securities available for sale $ 63,132 $ 6,932,300 $ 688,678 $ 19,413,318

 

 



 

 

 

           
Securities Held to Maturity                
Temporarily impaired debt securities:                
State and municipal securities $ 15,954 $ 5,521,443 $ 32,129 $ 1,281,797
Residential mortgage-backed securities   132   146,203   0   0
Total securities held to maturity $ 16,086 $ 5,667,646 $ 32,129 $ 1,281,797