XML 62 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Data (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Balance Sheet Information of Parent Company

    2017   2016
ASSETS
Cash   $ 1,694     $ 940  
Investment in consolidated wholly-owned bank                
  subsidiary, at equity     38,633       36,612  
Loans     105       185  
Other assets     711       685  
                 
       Total assets   $ 41,143     $ 38,422  
                 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                 
       Total liabilities   $ 0     $ 0  
                 
Shareholders’ equity:                
  Common stock, $1 par value, 5,000,000 shares                
      authorized, 4,293,835 shares for 2017 and 2016  issued     4,294       4,294  
  Additional paid-in capital     31,701       31,701  
  Retained earnings     33,020       30,334  
  Accumulated other comprehensive loss     (1,629 )     (1,786 )
  Treasury stock, at cost, 1,752,330 for 2017                
     and 1,746,398 for 2016     (26,243 )     (26,121 )
                 
       Total shareholders’ equity     41,143       38,422  
                 
       Total liabilities and shareholders’ equity   $ 41,143     $ 38,422  

Schedule of Statements of Operations Information of Parent Company

    2017   2016   2015
             
Income:                        
  Dividend received from bank subsidiary   $ 2,000     $ 0     $ 2,685  
  Interest income     26       23       12  
                         
       Total income     2,026       23       2,697  
                         
Expenses:                        
  Other     172       178       141  
                         
Income before income taxes and equity in                        
  Undistributed income of bank subsidiary     1,854       (155 )     2,556  
                         
Income tax benefit – allocated from                        
  consolidated return     88     91       87  
                         
       Income before equity in undistributed                        
          income of subsidiary     1,942       (64 )     2,643  
                         
Equity in undistributed income of subsidiary     1,865       4,098       731  
                         
       Net income     3,807       4,034       3,374  
                         
Retained earnings – beginning of year     30,334       27,370       25,015  
                         
Cash dividend declared     (1,121 )     (1,070 )     (1,019 )
                         
Retained earnings – end of year   $ 33,020     $ 30,334     $ 27,370  
                         

Schedule of Cash Flow Information of Parent Company

    2017   2016   2015
             
Cash flow from operating activities:                        
  Net income   $ 3,807     $ 4,034     $ 3,374  
  Adjustments to reconcile net income to net                        
  cash used by operating activities:                        
     Equity in undistributed earnings of                        
        Subsidiary     (1,865 )     (4,098 )     (731 )
     Changes in:                        
        Other assets     (25 )     (16 )     (34 )
                         
       Net cash provided (used) for operating activities     1,917       (80 )     2,609  
                         
Cash flow from investing activities:                        
  Net change in loans     80       178       (347 )
                         
       Net cash provided (used) for investing                        
          activities     80       178       (347 )
                         
Cash flow from financing activities:                        
  Cash dividend paid to shareholders     (1,121 )     (1,070 )     (1,019 )
  Payment to repurchase common stock     (122 )     (7 )     0  
                         
       Net cash used for financing activities     (1,243 )     (1,077 )     (1,019 )
                         
        Increase (decrease) in cash     754       (979 )     1,243  
                         
Cash – beginning of year     940       1,919       676  
                         
Cash – end of year   $ 1,694     $ 940     $ 1,919