XML 57 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt at December 31, 2016 and 2015, consisted of the following:

 

            2016              2015   
Advance from FHLB with a 3.39% fixed rate of interest maturing August 20, 2018  (convertible to a variable rate at quarterly options of FHLB – no conversion option has been made).   $ 5,000,000     $ 5,000,000  
                 
Advance from FHLB with a 2.78% fixed rate of interest maturing September 10, 2018  (convertible to a variable rate at quarterly options of FHLB – no conversion option has been made).     5,000,000       5,000,000  
                 
Advance from FHLB with 1.43% fixed rate of interest with annual installment payments maturing September 4, 2018.     1,800,000       3,600,000  
                 
Advance from FHLB with 0.89% fixed rate of interest with annual installment payments maturing July 24, 2017.     0       3,333,333  
                 
Advance from FHLB with 1.25% fixed rate of interest with annual installment payments maturing September 30, 2020.     4,800,000       6,400,000  
                 
Advance from FHLB with 1.94% fixed rate of interest with annual installment payments maturing December 16, 2022.     4,285,714       5,142,857  
                 
Advance from FHLB with 1.42% fixed rate of interest with annual installment payments maturing August 30, 2023.     5,142,857       0  
                 
Total long-term debt   $ 26,028,571     $ 28,476,190  

Schedule of Debt Maturities

The following are maturities of long-term debt for the next five years. At December 31, 2016, there was no floating rate long-term debt; however, two of these advances have convertible call features. Two advances totaling $10,000,000 have convertible options by the issuer to convert the rates to a 3-month LIBOR. The Bank intends to pay off these advances at the conversion dates. The Bank has the ability to hold this debt until conversion and the means of repayment.

 

 

Due in:

  Fixed Rate Amount
  2017     $ 0  
  2018 *     15,114,286  
  2019       3,314,286  
  2020       3,314,286  
  2021       1,714,285  
  Later years       2,571,428  
             
  Total long-term debt     $ 26,028,571  

 

*Fixed rate advances with convertible options of $10,000,000.