XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment Securities
9 Months Ended
Sep. 30, 2016
Schedule of Investments [Abstract]  
Investment Securities

NOTE 3

 

Investment Securities

 

Debt and equity securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost of securities as shown in the consolidated balance sheets and their estimated fair values at September 30, 2016, and December 31, 2015, were as follows:

  

Securities Available For Sale:

 

September 30, 2016  

Amortized

Cost

 

Unrealized

Gains

 

Unrealized

Losses

 

Estimated

Fair Value

                 
U.S. government agency securities   $ 34,154,554     $ 1,629,122     $ 3,426     $ 35,780,250  
State and municipal securities     4,068,726       81,252       1,089       4,148,889  
Residential mortgage-backed securities     2,650,448       129,020       0       2,779,468  
Corporate notes     2,496,725       21,375       945       2,517,155  
                                 
       Total debt securities AFS     43,370,453       1,860,769       5,460       45,225,762  
Equity securities     112,380       0       0       112,380  
       Total securities AFS   $ 43,482,833     $ 1,860,769     $ 5,460     $ 45,338,142  

 

December 31, 2015  

Amortized

Cost

 

Unrealized

Gains

 

Unrealized

Losses

 

Estimated

Fair Value

                 
U.S. government agency securities   $ 42,074,712     $ 782,567     $ 214,957     $ 42,642,322  
State and municipal securities     2,573,844       33,840       0       2,607,684  
Residential mortgage-backed securities     3,601,949       140,934       1,438       3,741,445  
Corporate notes     2,496,320       0       23,360       2,472,960  
                                 
       Total debt securities AFS     50,746,825       957,341       239,755       51,464,411  
Equity securities     12,000       0       0       12,000  
       Total securities AFS   $ 50,758,825     $ 957,341     $ 239,755     $ 51,476,411  

 

Securities Held to Maturity:

 

September 30, 2016  

Amortized

Cost

 

Unrealized

Gains

 

Unrealized

Losses

 

Estimated

Fair Value

                 
State and municipal securities   $ 51,882,323     $ 1,412,588     $ 7,739     $ 53,287,172  
Residential mortgage-backed securities     4,506,380       206,096       0       4,712,476  
                                 
       Total securities HTM   $ 56,388,703     $ 1,618,684     $ 7,739     $ 57,999,648  

 

December 31, 2015  

Amortized

Cost

 

Unrealized

Gains

 

Unrealized

Losses

 

Estimated

Fair Value

                 
State and municipal securities   $ 54,775,093     $ 1,124,007     $ 41,153     $ 55,857,947  
Residential mortgage-backed securities     6,113,711       227,041       0       6,340,752  
                                 
       Total securities HTM   $ 60,888,804     $ 1,351,048     $ 41,153     $ 62,198,699  

 

The amortized cost and estimated fair value of securities at September 30, 2016, and December 31, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

September 30, 2016        
Available for Sale:   Amortized Cost   Estimated Fair Value
         
Amounts maturing in:                
  One year or less   $ 0     $ 0  
  After one through five years     6,934,107       7,127,904  
  After five through ten years     32,668,949       34,209,965  
  After ten years     3,767,397       3,887,893  
                 
     Total debt securities AFS     43,370,453       45,225,762  
Equity securities     112,380       112,380  
     Total securities AFS   $ 43,482,833     $ 45,338,142  
                 
Held to Maturity:     Amortized Cost       Estimated Fair Value  
                 
Amounts maturing in:                
  One year or less   $ 6,367,329     $ 6,375,231  
  After one through five years     26,020,754       26,516,943  
  After five through ten years     17,351,665       18,169,853  
  After ten years     6,648,955       6,937,621  
                 
     Total securities HTM   $ 56,388,703     $ 57,999,648  

 

December 31, 2015        
Available for Sale:   Amortized Cost   Estimated Fair Value
         
Amounts maturing in:                
  One year or less   $ 0     $ 0  
  After one through five years     22,374,572       22,310,228  
  After five through ten years     22,553,504       23,222,962  
  After ten years     5,818,749       5,931,221  
                 
     Total debt securities AFS     50,746,825       51,464,411  
Equity securities     12,000       12,000  
     Total securities AFS   $ 50,758,825     $ 51,476,411  
                 
Held to Maturity:    

Amortized

Cost

     

Estimated Fair

Value

 
                 
Amounts maturing in:                
  One year or less   $ 3,956,629     $ 3,968,196  
  After one through five years     27,302,169       27,617,796  
  After five through ten years     21,412,080       22,253,863  
  After ten years     8,217,926       8,358,844  
                 
     Total securities HTM   $ 60,888,804     $ 62,198,699  

 

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in continuous loss position, follows:

 

September 30, 2016   Less Than Twelve Months   Twelve Months or More
    Gross Unrealized Losses  

 

Fair

Value

  Gross Unrealized Losses  

 

Fair

Value

Securities Available for Sale                                
Temporarily impaired debt securities:                                
U.S. government agency securities   $ 3,426     $ 994,080     $ 0     $ 0  
State and municipal securities     1,089       704,371       0       0  
Residential mortgage-backed securities     0       0       0       0  
Corporate notes     0       0       945       499,055  
Total debt securities available for sale   $ 4,515     $ 1,698,451     $ 945     $ 499,055  
                                 
Securities Held to Maturity                                
Temporarily impaired debt securities:                                
State and municipal securities   $ 7,739     $ 5,888,665     $ 0     $ 0  
Residential mortgage-backed securities     0       0       0       0  
Total securities held to maturity   $ 7,739     $ 5,888,665     $ 0     $ 0  

  

 

December 31, 2015   Less Than Twelve Months   Twelve Months or More
    Gross Unrealized Losses  

 

Fair

Value

  Gross Unrealized Losses  

 

Fair

Value

Securities Available for Sale                                
Temporarily impaired debt securities:                                
U.S. government agency securities   $ 73,907     $ 11,885,323     $ 141,050     $ 5,858,950  
State and municipal securities     0       0       0       0  
Residential mortgage-backed securities     1,438       441,997       0       0  
Corporate notes     22,360       1,973,960       1,000       499,000  
Total debt securities available for sale   $ 97,705     $ 14,301,280     $ 142,050     $ 6,357,950  
                                 
Securities Held to Maturity                                
Temporarily impaired debt securities:                                
State and municipal securities   $ 26,435     $ 7,250,634     $ 14,718     $ 994,476  
Residential mortgage-backed securities     0       0       0       0  
Total securities held to maturity   $ 26,435     $ 7,250,634     $ 14,718     $ 994,476  

 

During the three months ended September 30, 2016, we sold one available for sale U.S. Government Agency security in the amount of $1,549,453, resulting in a gain of $57,052. In the first half of 2016, we sold available for sale U.S. Government Agency securities in the amount of $10,036,609 resulting in a net realized gain of $76,524. Also, available for sale mortgage-backed securities in the amount of $347,572 and held to maturity mortgage-backed securities in the amount of $576,834 were sold in the first half of 2016 for net gains of $10,458 and $24,885, respectively. These transactions occurred in order to provide liquidity and remove small lots of mortgage-backed securities. These small lots of held to maturity mortgage-backed securities sold were paid down to over 85% of face value.

 

During the third quarter of 2015, no investment securities were sold. In the first half of 2015, a $3,587 gain on the sale of securities was recognized as a result of selling $4,044,500 million in short-term U.S. Government Agency securities and $516,746 in mortgage-backed securities in order to provide liquidity and remove small lots of mortgage-backed securities. These small lots of held to maturity mortgage-backed securities sold were paid down to over 85% of face value.

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

At September 30, 2016, nineteen debt securities with unrealized losses have depreciated 0.2% from the Corporation’s amortized cost basis. These unrealized losses relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. Management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale. Also, no declines in debt securities are deemed to be other-than-temporary.