XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt at December 31, 2015 and 2014, consisted of the following:

 

            2015              2014   
         
Advance from FHLB with a 3.39% fixed rate of interest maturing August 20, 2018  (convertible to a variable rate at quarterly options of FHLB – no conversion option has been made).   $ 5,000,000     $ 5,000,000  
                 
Advance from FHLB with a 2.78% fixed rate of interest maturing September 10, 2018  (convertible to a variable rate at quarterly options of FHLB – no conversion option has been made).     5,000,000       5,000,000  
                 
Advance from FHLB with 1.43% fixed rate of interest with annual installment payments maturing September 4, 2018.     3,600,000       5,400,000  
                 
Advance from FHLB with 0.89% fixed rate of interest with annual installment payments maturing July 24, 2017.     3,333,333       6,666,667  
                 
Advance from FHLB with 1.25% fixed rate of interest with annual installment payments maturing September 30, 2020.     6,400,000       0  
                 
Advance from FHLB with 1.94% fixed rate of interest with annual installment payments maturing December 16, 2022.     5,142,857       0  
                 
Total long-term debt   $ 28,476,190     $ 22,066,667  

Schedule of Debt Maturities

The following are maturities of long-term debt for the next five years. At December 31, 2015, there was no floating rate long-term debt; however, two of these advances have convertible call features. Two advances totaling $10,000,000 have convertible options by the issuer to convert the rates to a 3-month LIBOR. The Bank intends to pay off these advances at the conversion dates. The Bank has the ability to hold this debt until conversion and the means of repayment.

 

 

Due in:

  Fixed Rate Amount
     
  2016     $ 0  
  2017       7,590,476  
  2018*       13,400,000  
  2019       3,314,286  
  2020       1,600,000  
  Later years       2,571,428  
             
  Total long-term debt     $ 28,476,190  

 

*Fixed rate advances with convertible options of $10,000,000.