XML 128 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting - Schedule of Segment Reporting Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net Interest Income (expense) external customers                 $ 14,112,000 $ 13,357,000 $ 12,812,000
Net intersegment interest income (expense)                 0 0 0
Net Interest Income $ 3,593,000 $ 3,564,000 $ 3,574,000 $ 3,380,000 $ 3,396,000 $ 3,416,000 $ 3,392,000 $ 3,153,000 14,111,519 13,356,745 12,811,906
Provision for Loan Losses 0 51,000 45,000 45,000 75,000 75,000 75,000 105,000 141,300 330,000 420,000
Noninterest Income (expense) external customers                 4,260,000 4,986,000 5,091,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income 1,046,000 1,008,000 1,045,000 1,161,000 1,115,000 1,283,000 1,246,000 1,342,000 4,260,177 4,986,438 5,091,171
Depreciation                 961,964 890,812 897,849
Amortization of intangibles                 15,625 44,931 215,700
Other Noninterest expenses                 2,831,433 2,878,991 2,650,599
Total Noninterest expenses 3,590,000 3,459,000 3,493,000 3,487,000 3,625,000 3,612,000 3,630,000 3,503,000 14,029,597 14,369,796 14,346,069
Pre-tax Income                 4,201,000 3,643,000 3,137,000
Provision (benefit) for income taxes 206,000 205,000 216,000 200,000 149,000 208,000 196,000 186,000 827,164 739,557 364,664
Net Income 843,000 $ 857,000 $ 865,000 $ 809,000 662,000 $ 804,000 $ 737,000 $ 701,000 3,373,635 2,903,830 2,772,344
Assets 414,855,470       374,280,210       414,855,470 374,280,210 373,895,000
Expenditures for Fixed Assets                 371,000 2,312,000 1,106,000
Retail And Commercial Banking [Member]                      
Net Interest Income (expense) external customers                 11,888,000 11,376,000 11,332,000
Net intersegment interest income (expense)                 1,901,000 1,662,000 1,196,000
Net Interest Income                 13,789,000 13,038,000 12,528,000
Provision for Loan Losses                 141,000 330,000 420,000
Noninterest Income (expense) external customers                 2,110,000 2,782,000 2,736,000
Intersegment noninterest income (expense)                 (6,000) (4,000) (3,000)
Total Noninterest Income                 2,104,000 2,778,000 2,733,000
Depreciation                 767,000 698,000 674,000
Amortization of intangibles                 0 28,000 182,000
Other Noninterest expenses                 8,492,000 8,854,000 8,800,000
Total Noninterest expenses                 9,259,000 9,580,000 9,656,000
Pre-tax Income                 6,493,000 5,906,000 5,185,000
Provision (benefit) for income taxes                 1,390,000 1,304,000 592,000
Net Income                 5,103,000 4,602,000 4,593,000
Assets 453,406,000       404,679,000       453,406,000 404,679,000 394,034,000
Expenditures for Fixed Assets                 353,000 2,162,000 1,058,000
Insurance Services [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 6,000 4,000 3,000
Net Interest Income                 6,000 4,000 3,000
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 1,371,000 1,316,000 1,319,000
Intersegment noninterest income (expense)                 6,000 4,000 3,000
Total Noninterest Income                 1,377,000 1,320,000 1,322,000
Depreciation                 31,000 31,000 30,000
Amortization of intangibles                 16,000 16,000 16,000
Other Noninterest expenses                 1,203,000 1,231,000 1,158,000
Total Noninterest expenses                 1,250,000 1,278,000 1,204,000
Pre-tax Income                 133,000 46,000 121,000
Provision (benefit) for income taxes                 28,000 10,000 17,000
Net Income                 105,000 36,000 104,000
Assets 1,287,000       1,411,000       1,287,000 1,411,000 1,256,000
Expenditures for Fixed Assets                 14,000 28,000 34,000
Wealth Strategies [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 (5,000) (5,000) (4,000)
Net Interest Income                 (5,000) (5,000) (4,000)
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 700,000 651,000 601,000
Intersegment noninterest income (expense)                 35,000 35,000 13,000
Total Noninterest Income                 735,000 686,000 614,000
Depreciation                 23,000 21,000 24,000
Amortization of intangibles                 0 1,000 18,000
Other Noninterest expenses                 717,000 666,000 648,000
Total Noninterest expenses                 740,000 688,000 690,000
Pre-tax Income                 (10,000) (7,000) (80,000)
Provision (benefit) for income taxes                 (10,000) (10,000) 104,000
Net Income                 0 3,000 (184,000)
Assets 175,000       219,000       175,000 219,000 262,000
Expenditures for Fixed Assets                 0 1,000 5,000
Financial Management [Member]                      
Net Interest Income (expense) external customers                 2,212,000 1,972,000 1,475,000
Net intersegment interest income (expense)                 (1,902,000) (1,661,000) (1,195,000)
Net Interest Income                 310,000 311,000 280,000
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 78,000 234,000 388,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income                 78,000 234,000 388,000
Depreciation                 66,000 66,000 57,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 687,000 656,000 600,000
Total Noninterest expenses                 753,000 722,000 657,000
Pre-tax Income                 (365,000) (177,000) 11,000
Provision (benefit) for income taxes                 (81,000) (40,000) 1,000
Net Income                 (284,000) (137,000) 10,000
Assets 149,830,000       139,175,000       149,830,000 139,175,000 140,877,000
Expenditures for Fixed Assets                 4,000 121,000 9,000
Inter-segment Elimination [Member]                      
Net Interest Income (expense) external customers                 0 0 0
Net intersegment interest income (expense)                 0 0 0
Net Interest Income                 0 0 0
Provision for Loan Losses                 0 0 0
Noninterest Income (expense) external customers                 0 0 0
Intersegment noninterest income (expense)                 0 (35,000) (13,000)
Total Noninterest Income                 (35,000) (35,000) (13,000)
Depreciation                 (35,000) 0 0
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 0 0 0
Total Noninterest expenses                 0 0 0
Pre-tax Income                 (35,000) (35,000) (13,000)
Provision (benefit) for income taxes                 0 0 0
Net Income                 (35,000) (35,000) (13,000)
Assets (190,875,000)       (171,855,000)       (190,875,000) (171,855,000) (163,121,000)
Expenditures for Fixed Assets                 0 0 0
Other [Member]                      
Net Interest Income (expense) external customers                 12,000 9,000 5,000
Net intersegment interest income (expense)                 0 0 0
Net Interest Income                 12,000 9,000 5,000
Provision for Loan Losses                 0 0  
Noninterest Income (expense) external customers                 1,000 3,000 47,000
Intersegment noninterest income (expense)                 0 0 0
Total Noninterest Income                 1,000 3,000 47,000
Depreciation                 75,000 75,000 113,000
Amortization of intangibles                 0 0 0
Other Noninterest expenses                 1,953,000 2,027,000 2,026,000
Total Noninterest expenses                 2,028,000 2,102,000 2,139,000
Pre-tax Income                 (2,015,000) (2,090,000) (2,087,000)
Provision (benefit) for income taxes                 (500,000) (525,000) (349,000)
Net Income                 (1,515,000) (1,565,000) (1,738,000)
Assets $ 1,032,000       $ 651,000       1,032,000 651,000 584,000
Expenditures for Fixed Assets                 $ 0 $ 0 $ 0