XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 808,726us-gaap_NetIncomeLoss $ 701,085us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 45,000us-gaap_ProvisionForLoanAndLeaseLosses 105,000us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation 237,284us-gaap_Depreciation 226,127us-gaap_Depreciation
Net amortization of investment securities 82,434us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 80,919us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Income on cash surrender value of bank owned life insurance (36,543)us-gaap_BankOwnedLifeInsuranceIncome (12,274)us-gaap_BankOwnedLifeInsuranceIncome
Amortization of intangibles 3,906us-gaap_AmortizationOfIntangibleAssets 33,213us-gaap_AmortizationOfIntangibleAssets
Gain on sale/writedown of foreclosed assets (1,738)SGB_LossOnSalewritedownOfForeclosedAssets 0SGB_LossOnSalewritedownOfForeclosedAssets
Net gain on sale of securities 0us-gaap_GainLossOnSaleOfSecuritiesNet (154,451)us-gaap_GainLossOnSaleOfSecuritiesNet
Net gain on disposal of other assets (17,000)us-gaap_GainLossOnSaleOfOtherAssets 0us-gaap_GainLossOnSaleOfOtherAssets
Change in:    
Other assets 96,171us-gaap_IncreaseDecreaseInOtherCurrentAssets (323,599)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other liabilities (206,672)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 75,756us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 1,011,568us-gaap_NetCashProvidedByUsedInOperatingActivities 731,776us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 778,106us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 575,974us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from calls, paydowns and maturities of securities AFS 292,321us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,170,936us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from Federal Home Loan Bank stock repurchase 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 80,000us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from sale of securities available for sale 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 198,200us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Purchase of securities held to maturity (2,662,649)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchase of securities available for sale (1,094,645)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (4,825,263)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchase of Federal Home Loan Bank Stock (300)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock 0us-gaap_PaymentsToAcquireFederalHomeLoanBankStock
Net change in loans (5,785,109)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases (4,490,005)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Purchase of bank owned life insurance 30,011us-gaap_PaymentsForLoans 0us-gaap_PaymentsForLoans
Purchase of premises and equipment (134,364)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (798,473)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of other assets 106,000us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 37,315us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Net cash used in investing activities (8,470,629)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,051,316)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net change in deposits 24,808,966us-gaap_IncreaseDecreaseInDeposits 20,430,818us-gaap_IncreaseDecreaseInDeposits
Cash dividends paid (254,784)us-gaap_PaymentsOfDividends (203,827)us-gaap_PaymentsOfDividends
Net cash provided by financing activities 24,554,182us-gaap_NetCashProvidedByUsedInFinancingActivities 20,226,991us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 17,095,121us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,907,451us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 12,558,697us-gaap_CashAndCashEquivalentsAtCarryingValue 35,370,160us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 29,653,818us-gaap_CashAndCashEquivalentsAtCarryingValue 48,277,611us-gaap_CashAndCashEquivalentsAtCarryingValue
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 0us-gaap_TransferOfOtherRealEstate 240,548us-gaap_TransferOfOtherRealEstate
Unrealized gain on securities available for sale $ 679,169us-gaap_UnrealizedGainLossOnSecurities $ 589,836us-gaap_UnrealizedGainLossOnSecurities