XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 6,782,566us-gaap_CashAndDueFromBanks $ 7,074,010us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other banks 5,776,131us-gaap_InterestBearingDepositsInBanks 28,296,150us-gaap_InterestBearingDepositsInBanks
Cash and cash equivalents 12,558,697us-gaap_CashAndCashEquivalentsAtCarryingValue 35,370,160us-gaap_CashAndCashEquivalentsAtCarryingValue
Certificates of deposit in other banks 1,470,000us-gaap_CertificatesOfDepositAtCarryingValue 3,430,000us-gaap_CertificatesOfDepositAtCarryingValue
Investment securities available for sale, at fair value 53,837,956us-gaap_AvailableForSaleSecurities 36,460,768us-gaap_AvailableForSaleSecurities
Investment securities to be held to maturity (fair value approximates $62,841,404 and $60,019,146) 61,587,819us-gaap_HeldToMaturitySecurities 59,624,039us-gaap_HeldToMaturitySecurities
Federal Home Loan Bank stock, at cost 1,560,000us-gaap_FederalHomeLoanBankStock 1,721,000us-gaap_FederalHomeLoanBankStock
Loans, net of allowance for loan losses of $3,114,151 and $3,077,561 221,285,666us-gaap_LoansReceivableNet 215,610,347us-gaap_LoansReceivableNet
Premises and equipment, net 11,756,267us-gaap_PropertyPlantAndEquipmentNet 10,335,878us-gaap_PropertyPlantAndEquipmentNet
Foreclosed assets, net 273,653us-gaap_OtherRealEstate 405,508us-gaap_OtherRealEstate
Intangible assets 66,406us-gaap_IntangibleAssetsNetExcludingGoodwill 111,338us-gaap_IntangibleAssetsNetExcludingGoodwill
Bank owned life insurance 5,104,173us-gaap_BankOwnedLifeInsurance 4,980,390us-gaap_BankOwnedLifeInsurance
Other assets 4,779,573us-gaap_OtherAssets 5,845,785us-gaap_OtherAssets
Total assets 374,280,210us-gaap_Assets 373,895,213us-gaap_Assets
Deposits:    
NOW accounts 22,889,731us-gaap_DepositsNegotiableOrderOfWithdrawalNOW 23,088,159us-gaap_DepositsNegotiableOrderOfWithdrawalNOW
Money Market 99,918,017us-gaap_DepositsMoneyMarketDeposits 89,933,636us-gaap_DepositsMoneyMarketDeposits
Savings 28,156,220us-gaap_DepositsSavingsDeposits 28,791,929us-gaap_DepositsSavingsDeposits
Certificates of deposit $100,000 and over 31,366,996us-gaap_TimeDeposits100000OrMore 36,956,313us-gaap_TimeDeposits100000OrMore
Other time accounts 46,299,767us-gaap_TimeDeposits 49,835,865us-gaap_TimeDeposits
Total interest-bearing deposits 228,630,731us-gaap_InterestBearingDepositLiabilities 228,605,902us-gaap_InterestBearingDepositLiabilities
Noninterest-bearing deposits 81,342,861us-gaap_NoninterestBearingDepositLiabilities 81,828,637us-gaap_NoninterestBearingDepositLiabilities
Total deposits 309,973,592us-gaap_Deposits 310,434,539us-gaap_Deposits
Short-term borrowed funds 5,133,333us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate 11,800,000us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate
Long-term debt 22,066,667us-gaap_FederalHomeLoanBankAdvancesLongTerm 17,200,000us-gaap_FederalHomeLoanBankAdvancesLongTerm
Other liabilities 2,771,236us-gaap_OtherLiabilities 3,040,683us-gaap_OtherLiabilities
Total liabilities 339,944,828us-gaap_Liabilities 342,475,222us-gaap_Liabilities
Stockholders' equity:    
Common stock - $1 par value, 5,000,000 shares authorized, 4,293,835 shares issued 4,293,835us-gaap_CommonStockValue 4,293,835us-gaap_CommonStockValue
Additional paid-in capital 31,701,533us-gaap_ExcessCapital 31,701,533us-gaap_ExcessCapital
Retained earnings 25,014,980us-gaap_RetainedEarningsAccumulatedDeficit 22,926,458us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (561,171)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,388,040)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost 1,745,998 shares for 2014 and 2013 (26,113,795)us-gaap_TreasuryStockValue (26,113,795)us-gaap_TreasuryStockValue
Total stockholders' equity 34,335,382us-gaap_StockholdersEquity 31,419,991us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 374,280,210us-gaap_LiabilitiesAndStockholdersEquity $ 373,895,213us-gaap_LiabilitiesAndStockholdersEquity