XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 701,085 $ 565,806
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 105,000 105,000
Depreciation 226,127 230,277
Net amortization of investment securities 80,919 88,067
Income on cash surrender value of bank owned life insurance (12,274) (8,929)
Amortization of intangibles 33,213 53,925
Loss on sale/writedown of foreclosed assets 0 53,927
Net gain on sale of securities (154,451) 0
Change in:    
Funds held related to mortgage banking activities (503,465) 106,373
Other assets 179,866 23,239
Other liabilities 75,756 (605,601)
Net cash provided by operating activities 731,776 612,084
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 575,974 2,007,264
Proceeds from calls, paydowns and maturities of securities AFS 1,170,936 1,608,785
Proceeds from Federal Home Loan Bank stock repurchase 80,000 41,500
Proceeds from sale of securities available for sale 198,200 0
Purchase of securities held to maturity 0 (4,193,607)
Purchase of securities available for sale (4,825,263) (11,139,454)
Purchase of certificates of deposit in other banks 0 (245,000)
Net change in loans (4,490,005) (3,629,000)
Purchase of premises and equipment (798,473) (257,923)
Proceeds from sales of other assets 37,315 111,777
Net cash provided by investing activities (8,051,316) (15,695,658)
Cash flows from financing activities:    
Net change in deposits 20,430,818 18,895,289
Cash dividends paid (203,827) (101,913)
Net cash provided for financing activities 20,226,991 18,793,376
Increase (decrease) in cash and cash equivalents 12,907,451 3,709,802
Cash and cash equivalents - beginning of period 35,370,160 36,581,052
Cash and cash equivalents - end of period 48,277,611 40,290,854
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 240,548 0
Unrealized gain (loss) on securities available for sale $ 589,836 $ 13,153