XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Interest and fees on loans $ 3,104,117 $ 2,921,188 $ 9,056,625 $ 8,403,432
Interest on taxable securities available for sale 149,301 116,073 449,259 494,708
Interest on taxable securities held to maturity 90,578 121,500 294,211 415,560
Interest on tax exempt securities 271,199 260,153 830,588 746,160
Dividends 10,398 5,602 26,720 21,979
Interest on deposits in other banks 12,499 12,349 49,322 41,929
Interest on certificates of deposit in other banks 10,928 5,214 32,355 12,605
Total interest income 3,649,020 3,442,079 10,739,080 10,136,373
Interest expense:        
Interest on deposits 209,152 274,496 669,385 843,026
Interest on federal funds purchased 1 1 13 4
Interest on other short-term borrowings 102,669 17,560 196,646 39,738
Interest on long-term debt 91,984 177,362 374,618 555,978
Total interest expense 403,806 469,419 1,240,662 1,438,746
Net interest income 3,245,214 2,972,660 9,498,418 8,697,627
Provision for loan losses 105,000 105,000 315,000 315,000
Net interest income after provision for loan losses 3,140,214 2,867,660 9,183,418 8,382,627
Noninterest income:        
Service charges on deposit accounts 338,348 320,434 924,532 919,753
Income from trust services 60,869 51,027 164,383 152,591
Income from retail brokerage services 88,414 80,764 255,100 281,931
Income from insurance services 307,912 271,877 979,252 975,312
Income from mortgage banking services 204,467 340,255 702,115 1,357,758
Provision for foreclosed property losses 0 (75,000) 0 (225,000)
Net loss on sale or disposition of assets (11,102) 16,453 (68,088) (80,028)
Net gain on sale of securities 0 0 0 337,804
Other income 173,856 157,631 560,083 533,537
Total noninterest income 1,162,764 1,163,441 3,517,377 4,253,658
Noninterest expense:        
Salaries and employee benefits 2,114,007 2,030,495 6,291,177 6,731,666
Occupancy expense 266,352 261,274 772,849 741,679
Equipment expense 223,778 238,767 684,473 683,299
Data processing expense 277,630 276,855 826,183 840,361
Amortization of intangible assets 53,925 53,925 161,775 165,556
Other operating expenses 635,999 689,578 2,012,584 1,963,701
Total noninterest expenses 3,571,691 3,550,894 10,749,041 11,126,262
Income before income taxes 731,287 480,207 1,951,754 1,510,023
Provision for income taxes 80,705 59,635 161,494 213,438
Net income $ 650,582 $ 420,572 $ 1,790,260 $ 1,296,585
Earnings per share of common stock:        
Net income, basic $ 0.25 $ 0.17 $ 0.70 $ 0.51
Net income, diluted $ 0.25 $ 0.17 $ 0.70 $ 0.51
Dividends paid per share $ 0.04 $ 0.04 $ 0.12 $ 0.12
Weighted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,837
Diluted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,837