XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income $ 1,139,678 $ 876,012
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 210,000 210,000
Provision for foreclosed asset losses 0 150,000
Depreciation 460,555 420,733
Net amortization of investment securities 178,697 184,980
Income on cash surrender value of bank owned life insurance (85,446) (84,394)
Amortization of intangibles 107,850 111,632
Loss on sale/writedown of foreclosed assets 102,757 96,481
Net gain on sale of securities 0 (337,804)
Net loss on disposal of other assets 229 0
Change in:    
Funds held related to mortgage banking activities (17,468) (359,940)
Other assets 83,388 (302,414)
Other liabilities (743,083) (475,379)
Net cash provided by operating activities 1,437,157 489,907
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 4,905,714 4,127,661
Proceeds from calls, paydowns and maturities of securities AFS 2,643,598 5,519,236
Proceeds from sale of securities available for sale 0 8,833,839
Purchase of securities held to maturity (7,300,801) (9,713,070)
Purchase of securities available for sale (13,634,454) (2,600)
Purchase of certificates of deposit in other banks (245,000) 0
Net change in loans (15,358,601) (13,743,122)
Purchase of bank owned life insurance (116,000) 0
Proceeds from bank owned life insurance 68,505 0
Purchase of premises and equipment (487,392) (1,106,961)
Proceeds from sales of other assets 622,595 407,619
Net cash used in for investing activities (28,901,836) (5,677,398)
Cash flows from financing activities:    
Net change in deposits 4,632,988 10,349,338
Cash dividends paid (203,827) (203,827)
Net cash provided for financing activities 4,429,161 10,145,511
Increase (decrease) in cash and cash equivalents (23,035,518) 4,958,020
Cash and cash equivalents - beginning of period 36,581,052 21,050,406
Cash and cash equivalents - end of period 13,545,534 26,008,426
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 104,330 306,000
Unrealized gain (loss) on securities available for sale (920,849) (538,942)
Adjustment to Directors' deferred compensation liability (33,000) 0
Net reclass between short and long-term debt $ 10,000,000 $ 0