XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income:        
Interest and fees on loans $ 3,034,357 $ 2,780,804 $ 5,952,508 $ 5,482,244
Interest on taxable securities available for sale 155,347 177,626 299,958 378,634
Interest on taxable securities held to maturity 98,119 142,273 203,633 294,059
Interest on tax exempt securities 281,658 247,426 559,389 486,008
Dividends 8,043 10,927 16,322 16,377
Interest on deposits in other banks 13,551 11,624 36,823 29,581
Interest on certificates of deposit in other banks 10,776 3,695 21,427 7,391
Total interest income 3,601,851 3,374,375 7,090,060 6,694,294
Interest expense:        
Interest on deposits 215,226 277,192 460,233 568,530
Interest on federal funds purchased 10 2 12 2
Interest on other short-term borrowings 80,217 11,089 93,976 22,178
Interest on long-term debt 109,129 189,308 282,635 378,616
Total interest expense 404,582 477,591 836,856 969,326
Net interest income 3,197,269 2,896,784 6,253,204 5,724,968
Provision for loan losses 105,000 105,000 210,000 210,000
Net interest income after provision for loan losses 3,092,269 2,791,784 6,043,204 5,514,968
Noninterest income:        
Service charges on deposit accounts 286,432 299,894 586,183 599,319
Income from trust services 53,321 50,786 103,514 101,563
Income from retail brokerage services 90,618 106,283 166,686 201,167
Income from insurance services 312,268 328,234 671,341 703,434
Income from mortgage banking services 237,061 450,313 497,648 1,017,504
Provision for foreclosed property losses 0 (75,000) 0 (150,000)
Net loss on sale or disposition of assets (3,059) (40,900) (56,986) (96,481)
Net gain on sale of securities 0 337,804 0 337,804
Other income 172,217 163,460 386,227 375,906
Total noninterest income 1,148,858 1,620,874 2,354,613 3,090,216
Noninterest expense:        
Salaries and employee benefits 2,074,531 2,679,571 4,177,171 4,701,171
Occupancy expense 253,082 246,427 506,497 480,405
Equipment expense 228,676 221,899 460,695 444,532
Data processing expense 271,627 285,072 548,553 563,506
Amortization of intangible assets 53,925 55,816 107,850 111,632
Other operating expenses 746,323 614,559 1,376,585 1,274,123
Total noninterest expenses 3,628,164 4,103,344 7,177,351 7,575,369
Income before income taxes 612,963 309,314 1,220,466 1,029,815
Provision for income taxes 39,091 4,478 80,788 153,803
Net income $ 573,872 $ 304,836 $ 1,139,678 $ 876,012
Earnings per share of common stock:        
Net income, basic $ 0.23 $ 0.12 $ 0.45 $ 0.34
Net income, diluted $ 0.23 $ 0.12 $ 0.45 $ 0.34
Dividends paid per share $ 0.04 $ 0.04 $ 0.08 $ 0.08
Weighted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,837
Diluted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,837