XML 65 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses - Schedule of Allowance for Loan Losses Methodology (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Beginning balance $ 2,943,568 $ 2,844,903 $ 3,100,000
Charge-offs 16,000 38,820 796,852
Recoveries 16,486 32,971 96,755
Net charge-offs (486) 5,849 700,097
Provisions charged to operations 105,000 210,000 445,000
Individually evaluated for impairment 433,813 433,813 245,811
Collectively evaluated for impairment 2,615,241 2,615,241 2,599,092
Balance at end of period 3,049,054 3,049,054 2,844,903
Individually evaluated for impairment 8,583,100 8,583,100 6,084,176
Collectively evaluated for impairment 210,832,316 210,832,316 198,082,940
Balance at end of period 219,415,416 219,415,416 204,167,116
Commercial, Financial And Agricultural [Member]
     
Beginning balance 340,442 309,946 392,222
Charge-offs 0 14,357 285,710
Recoveries 11,366 16,129 59,909
Net charge-offs (11,366) (1,772) 225,801
Provisions charged to operations 40,896 80,986 143,525
Individually evaluated for impairment 19,629 19,629 33,238
Collectively evaluated for impairment 373,075 373,075 276,708
Balance at end of period 392,704 392,704 309,946
Individually evaluated for impairment 37,839 37,839 53,634
Collectively evaluated for impairment 38,127,887 38,127,887 40,453,168
Balance at end of period 38,165,726 38,165,726 40,506,802
Construction Real Estate [Member]
     
Beginning balance 1,067,074 1,032,053 1,122,650
Charge-offs 0 0 248,637
Recoveries 0 0 0
Net charge-offs 0 0 248,637
Provisions charged to operations (35,021) 0 158,040
Individually evaluated for impairment 0 0 0
Collectively evaluated for impairment 1,032,053 1,032,053 1,032,053
Balance at end of period 1,032,053 1,032,053 1,032,053
Individually evaluated for impairment 878,088 878,088 224,502
Collectively evaluated for impairment 19,662,196 19,662,196 16,764,315
Balance at end of period 20,540,284 20,540,284 16,988,817
Commercial Real Estate [Member]
     
Beginning balance 1,049,345 1,047,292 1,046,827
Charge-offs 0 0 9,439
Recoveries 0 2,000 10,716
Net charge-offs 0 (2,000) (1,277)
Provisions charged to operations 269 322 (812)
Individually evaluated for impairment 149,315 149,315 70,040
Collectively evaluated for impairment 900,299 900,299 977,252
Balance at end of period 1,049,614 1,049,614 1,047,292
Individually evaluated for impairment 3,682,950 3,682,950 1,943,134
Collectively evaluated for impairment 76,464,271 76,464,271 68,116,276
Balance at end of period 80,147,221 80,147,221 70,059,410
Residential Real Estate [Member]
     
Beginning balance 319,878 284,603 365,455
Charge-offs 16,000 16,000 241,176
Recoveries 3,520 9,723 19,283
Net charge-offs 12,480 6,277 221,893
Provisions charged to operations (21,213) 7,859 141,041
Individually evaluated for impairment 145,347 145,347 137,040
Collectively evaluated for impairment 140,838 140,838 147,563
Balance at end of period 286,185 286,185 284,603
Individually evaluated for impairment 3,747,206 3,747,206 3,778,183
Collectively evaluated for impairment 59,918,664 59,918,664 58,655,156
Balance at end of period 63,665,870 63,665,870 62,433,339
Agricultural Real Estate [Member]
     
Beginning balance 0 0 0
Charge-offs 0 0 0
Recoveries 0 0 0
Net charge-offs 0 0 0
Provisions charged to operations 119,522 119,522 0
Individually evaluated for impairment 119,522 119,522 0
Collectively evaluated for impairment 0 0 0
Balance at end of period 119,522 119,522 0
Individually evaluated for impairment 208,862 208,862 74,081
Collectively evaluated for impairment 13,084,496 13,084,496 10,095,170
Balance at end of period 13,293,358 13,293,358 10,169,251
Consumer And Other [Member]
     
Beginning balance 166,829 171,009 172,846
Charge-offs 0 8,463 11,890
Recoveries 1,600 5,119 6,847
Net charge-offs (1,600) 3,344 5,043
Provisions charged to operations 547 1,311 3,206
Individually evaluated for impairment 0 0 5,493
Collectively evaluated for impairment 168,976 168,976 165,516
Balance at end of period 168,976 168,976 171,009
Individually evaluated for impairment 28,155 28,155 10,642
Collectively evaluated for impairment 3,574,802 3,574,802 3,998,855
Balance at end of period $ 3,602,957 $ 3,602,957 $ 4,009,497