XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 565,806 $ 571,176
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 105,000 105,000
Provision for foreclosed asset losses 0 75,000
Depreciation 230,277 210,171
Net amortization of investment securities 88,067 98,342
Income on cash surrender value of bank owned life insurance (8,929) (41,582)
Amortization of intangibles 53,925 55,816
Loss on sale/writedown of foreclosed assets 53,927 55,581
Change in:    
Funds held related to mortgage banking activities 106,373 (32,958)
Other assets 23,239 180,905
Other liabilities (605,601) (162,803)
Net cash provided by operating activities 612,084 1,114,648
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 2,007,264 1,747,433
Proceeds from calls, paydowns and maturities of securities AFS 1,650,285 1,979,181
Purchase of securities held to maturity (4,193,607) (5,658,682)
Purchase of securities available for sale (11,139,454) (2,600)
Purchase of certificates of deposit in other banks (245,000) 0
Net change in loans (3,629,000) (3,272,014)
Purchase of premises and equipment (257,923) (887,726)
Proceeds from sales of other assets 111,777 206,419
Net cash used in for investing activities (15,695,658) (5,887,989)
Cash flows from financing activities:    
Net change in deposits 18,895,289 12,866,543
Cash dividends paid (101,913) (101,913)
Net cash provided for financing activities 18,793,376 12,764,630
Increase(decrease) in cash and cash equivalents 3,709,802 7,991,289
Cash and cash equivalents - beginning of period 36,581,052 21,050,406
Cash and cash equivalents - end of period 40,290,854 29,041,695
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 0 306,000
Unrealized gain (loss) on securities available for sale $ 13,153 $ (59,103)