XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income:        
Interest and fees on loans $ 2,921,188 $ 2,605,362 $ 8,403,432 $ 7,708,466
Interest on taxable securities available for sale 116,073 262,643 494,708 1,061,942
Interest on taxable securities held to maturity 121,500 155,536 415,560 500,335
Interest on tax exempt securities 260,153 190,656 746,160 506,217
Dividends 5,602 3,753 21,979 10,738
Interest on deposits in other banks 12,349 7,203 41,929 26,955
Interest on certificates of deposit in other banks 5,214 0 12,605 0
Total interest income 3,442,079 3,225,153 10,136,373 9,814,653
Interest expense:        
Interest on deposits 274,496 324,216 843,026 1,070,131
Interest on federal funds purchased 1 1 4 1,788
Interest on other short-term borrowings 17,560 13,306 39,738 30,436
Interest on long-term debt 177,362 191,427 555,978 590,154
Total interest expense 469,419 528,950 1,438,746 1,692,509
Net interest income 2,972,660 2,696,203 8,697,627 8,122,144
Provision for loan losses 105,000 480,000 315,000 780,000
Net interest income after provision for loan losses 2,867,660 2,216,203 8,382,627 7,342,144
Noninterest income:        
Service charges on deposit accounts 320,434 359,774 919,753 1,033,112
Income from trust services 51,027 52,887 152,591 163,521
Income from retail brokerage services 80,764 73,178 281,931 248,037
Income from insurance services 271,877 272,596 975,312 934,779
Income from mortgage banking services 340,255 346,467 1,357,758 1,119,245
Provision for foreclosed property losses (75,000) (75,000) (225,000) (225,000)
Net gain (loss) on sale or disposition of assets 16,453 (110,582) (80,028) (163,785)
Net gain on sale of securities 0 156,045 337,804 376,604
Net loss on the impairment of equity securities 0 0 0 (12,265)
Other income 157,631 112,585 533,537 449,700
Total noninterest income 1,163,441 1,187,950 4,253,658 3,923,948
Noninterest expense:        
Salaries and employee benefits 2,030,495 1,965,606 6,731,666 5,782,322
Occupancy expense 261,274 261,844 741,679 716,962
Equipment expense 238,767 216,477 683,299 578,197
Data processing expense 276,855 256,787 840,361 774,509
Amortization of intangible assets 53,925 55,816 165,556 163,541
Other operating expenses 689,578 624,097 1,963,701 1,969,517
Total noninterest expenses 3,550,894 3,380,627 11,126,262 9,985,048
Income before income taxes 480,207 23,526 1,510,023 1,281,044
Provision for income taxes 59,635 (75,367) 213,438 216,372
Net income $ 420,572 $ 98,893 $ 1,296,585 $ 1,064,672
Net income, basic $ 0.17 $ 0.04 $ 0.51 $ 0.42
Net income, diluted $ 0.17 $ 0.04 $ 0.51 $ 0.42
Dividends paid per share $ 0.04    $ 0.12 $ 0.10
Weighted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,837
Diluted average shares outstanding 2,547,837 2,547,837 2,547,837 2,547,875