XML 27 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net income $ 876,012 $ 965,780
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 210,000 300,000
Provision for foreclosed asset losses 150,000 150,000
Depreciation 420,733 381,469
Net amortization of investment securities 184,980 182,501
Income on Cash surrender value of bank owned life insurance (84,394) (67,301)
Amortization of intangibles 111,632 107,725
Loss on sale/writedown of foreclosed assets 96,481 58,204
Net loss on the impairment of equity securities 0 12,265
Net gain on sale of securities (337,804) (220,559)
Net gain on disposal of other assets 0 (5,000)
Funds held related to mortgage banking activities (359,940) 483,865
Other assets (302,414) 435,262
Other liabilities (475,379) (157,844)
Net cash provided by operating activities 489,907 2,626,367
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 4,127,661 8,269,128
Proceeds from calls, paydowns and maturities of securities AFS 5,519,236 7,019,734
Proceeds from sale of securities available for sale 8,833,839 11,914,598
Purchase of securities held to maturity (9,713,070) (7,772,847)
Purchase of securities available for sale (2,600) (8,249,195)
Net change in loans (13,743,122) (19,175,086)
Purchase bank owned life insurance 0 (1,400,002)
Expenditures for improvements to other real estate owned 0 (42,401)
Purchase of premises and equipment (1,106,961) (741,246)
Proceeds from sales of other assets 407,619 332,291
Net cash provided for investing activities (5,677,398) (9,845,026)
Cash flows from financing activities:    
Net change in deposits 10,349,338 3,487,087
Cash dividends paid (203,827) (254,784)
Net cash provided for financing activities 10,145,511 3,232,303
Increase(decrease) in cash and cash equivalents 4,958,020 (3,986,356)
Cash and cash equivalents - beginning of period 21,050,406 16,070,635
Cash and cash equivalents - end of period 26,008,426 12,084,279
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 306,000 97,000
Unrealized gain (loss) on securities available for sale $ (538,942) $ 675,981