XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income $ 571,176 $ 374,710
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 105,000 150,000
Provision for foreclosed asset losses 75,000 75,000
Depreciation 210,171 190,735
Net amortization and (accretion) of investment securities 98,342 101,985
Income on Cash surrender value of bank owned life insurance (41,582) (27,838)
Amortization of intangibles 55,816 51,909
Loss on sale/writedown of foreclosed assets 55,581 (17,894)
Net gain on sale of securities 0 (32,026)
Net (gain)loss on disposal of other assets 0 0
Funds held related to mortgage banking activities (32,958) 256,380
Other assets 180,905 105,292
Other liabilities (162,803) (45,901)
Net cash provided by operating activities 1,114,648 1,182,352
Cash flows from investing activities:    
Proceeds from calls, paydowns and maturities of securities HTM 1,747,433 3,439,047
Proceeds from calls, paydowns and maturities of securities AFS 1,979,181 3,564,756
Proceeds from sale of securities available for sale 0 67,876
Purchase of securities held to maturity (5,658,682) (1,000,000)
Purchase of securities available for sale (2,600) (7,799,195)
Net change in loans (3,272,014) (10,599,387)
Expenditures for improvements to other real estate owned 0 (42,401)
Purchase of premises and equipment (887,726) (173,319)
Proceeds from sales of other assets 206,419 115,644
Net cash provided for investing activities (5,887,989) (12,426,979)
Cash flows from financing activities:    
Net change in deposits 12,866,543 17,404,740
Cash dividends paid (101,913) (254,784)
Net cash provided for financing activities 12,764,630 17,149,956
Increase(decrease) in cash and cash equivalents 7,991,289 5,905,329
Cash and cash equivalents - beginning of period 21,050,406 16,070,635
Cash and cash equivalents - end of period 29,041,695 21,975,964
NONCASH ITEMS:    
Increase in foreclosed properties and decrease in loans 306,000 0
Unrealized gain (loss) on securities available for sale $ (59,103) $ 21,129