XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest income:    
Interest and fees on loans $ 2,701,439 $ 2,414,885
Interest on taxable securities available for sale 201,009 408,996
Interest on taxable securities held to maturity 151,786 167,505
Interest on tax exempt securities 238,581 156,355
Dividends 5,450 3,448
Interest on deposits in other banks 17,957 13,111
Interest on certificates of deposit in other banks 3,695 0
Total interest income 3,319,917 3,164,300
Interest expense:    
Interest on deposits 291,338 390,737
Interest on federal funds purchased 0 1
Interest on other short-term borrowings 11,089 7,742
Interest on long-term debt 189,308 198,262
Total interest expense 491,735 596,742
Net interest income 2,828,182 2,567,558
Provision for loan losses 105,000 150,000
Net interest income after provision for loan losses 2,723,182 2,417,558
Noninterest income:    
Service charges on deposit accounts 299,425 353,193
Income from trust services 50,778 55,497
Income from retail brokerage services 94,883 69,666
Income from insurance services 375,200 352,641
Income from mortgage banking services 567,191 302,717
Provision for foreclosed property losses (75,000) (75,000)
Net loss on sale or disposition of assets (55,581) 17,894
Net gain on sale of securities 0 32,026
Other income 212,447 188,283
Total noninterest income 1,469,343 1,296,917
Noninterest expense:    
Salaries and employee benefits 2,021,600 1,905,662
Occupancy expense 233,978 229,118
Equipment expense 222,632 180,597
Data processing expense 278,435 257,462
Amortization of intangible assets 55,816 51,909
Other operating expenses 659,564 620,638
Total noninterest expenses 3,472,025 3,245,386
Income before income taxes 720,500 469,089
Provision (benefit) for income taxes 149,324 94,379
Net income $ 571,176 $ 374,710
Net income, basic $ 0.22 $ 0.15
Net income, diluted $ 0.22 $ 0.15
Dividends paid per share $ 0.04 $ 0.10
Weighted average shares outstanding 2,547,837 2,547,837
Diluted average shares outstanding 2,547,837 2,547,949