XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Statement of Financial Position [Abstract]    
Cash and due from banks $ 7,458,018 $ 6,552,358
Interest-bearing deposits in other banks 21,583,677 14,498,048
Cash and cash equivalents 29,041,695 21,050,406
Certificates of deposit in other banks 980,000 980,000
Investment securities available for sale, at fair value 26,581,078 28,640,832
Investment securities held to maturity (fair value approximates $57,975,519 and $54,158,523) 56,173,105 52,338,728
Federal Home Loan Bank stock, at cost 1,789,100 1,786,500
Total investment securities 84,543,283 82,766,060
Loans 184,336,740 181,332,383
Less: Unearned income (29,411) (30,069)
Allowance for loan losses (3,244,001) (3,100,000)
Loans, net 181,063,328 178,202,314
Premises and equipment, net 10,619,984 9,942,429
Foreclosed assets, net 2,326,695 2,357,695
Intangible assets 490,704 546,519
Bank owned life insurance 4,634,967 4,593,385
Other assets 5,050,398 5,211,208
Total assets 318,751,054 305,650,016
NOW accounts 31,728,165 29,841,315
Money Market 54,596,348 45,638,259
Savings 26,138,180 24,366,536
Certificates of deposit $100,000 and over 32,813,012 32,629,146
Other time accounts 58,936,000 59,950,041
Total interest-bearing deposits 204,211,705 192,425,297
Noninterest-bearing deposits 57,565,737 56,485,602
Total deposits 261,777,442 248,910,899
Short-term borrowed funds 2,000,000 2,000,000
Long-term debt 22,000,000 22,000,000
Other liabilities 3,992,471 4,188,232
Total liabilities 289,769,913 277,099,131
Common stock - $1 par value, 5,000,000 shares authorized, 4,293,835 shares issued 4,293,835 4,293,835
Capital surplus 31,701,533 31,701,533
Retained earnings 19,601,513 19,132,249
Accumulated other comprehensive income (loss) (501,945) (462,937)
Treasury stock, at cost 1,745,998 shares for 2012 and 2011 (26,113,795) (26,113,795)
Total stockholders' equity 28,981,141 28,550,885
Total liabilities and stockholders' equity $ 318,751,054 $ 305,650,016