XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses (By Loan Class) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Allowance for probable loan losses          
Balance at the beginning of the period $ 85,273 $ 67,030 $ 61,384 $ 60,278 $ 61,384
Losses charged to allowance (2,342) (12,044)   (5,322) (14,879)
Recoveries credited to allowance 634 552   1,426 1,613
Net losses (recoveries) charged to allowance (1,708) (11,492)   (3,896) (13,266)
Provision charged to operations 10,989 2,665   27,825 10,085
Balance at the end of the period 94,554 58,203 67,030 94,554 58,203
Watch - List Impaired          
Allowance for probable loan losses          
Losses charged to allowance     (9,500)    
ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       10,347  
Commercial Real Estate: farmland and commercial | Watch - List Impaired          
Allowance for probable loan losses          
Losses charged to allowance   (9,500)      
Commercial, financial and agricultural | Commercial          
Allowance for probable loan losses          
Balance at the beginning of the period     12,596   12,596
Losses charged to allowance         (7,780)
Recoveries credited to allowance         1,046
Net losses (recoveries) charged to allowance         (6,734)
Provision charged to operations         5,918
Balance at the end of the period   11,780     11,780
Commercial, financial and agricultural | Domestic | Commercial          
Allowance for probable loan losses          
Balance at the beginning of the period 19,067 11,412   11,145  
Losses charged to allowance (2,142) (5,016)   (4,961)  
Recoveries credited to allowance 599 408   1,270  
Net losses (recoveries) charged to allowance (1,543) (4,608)   (3,691)  
Provision charged to operations 2,555 4,976   8,378  
Balance at the end of the period 20,079 11,780 11,412 20,079 11,780
Commercial, financial and agricultural | Domestic | Commercial | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       4,247  
Commercial, financial and agricultural | Domestic | Commercial Real Estate: farmland and commercial          
Allowance for probable loan losses          
Balance at the beginning of the period 15,004 25,880 19,353 16,533 19,353
Losses charged to allowance   (6,878)   (55) (6,879)
Recoveries credited to allowance 12 15   21 298
Net losses (recoveries) charged to allowance 12 (6,863)   (34) (6,581)
Provision charged to operations 3,695 (1,988)   6,504 4,257
Balance at the end of the period 18,711 17,029 25,880 18,711 17,029
Commercial, financial and agricultural | Domestic | Commercial Real Estate: farmland and commercial | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       (4,292)  
Commercial, financial and agricultural | Domestic | Commercial Real Estate: multifamily          
Allowance for probable loan losses          
Balance at the beginning of the period 1,758 2,345 1,808 1,786 1,808
Provision charged to operations 106 (496)   433 41
Balance at the end of the period 1,864 1,849 2,345 1,864 1,849
Commercial, financial and agricultural | Domestic | Commercial Real Estate: multifamily | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       (355)  
Real estate - construction | Domestic | Commercial Real Estate: other construction and land development          
Allowance for probable loan losses          
Balance at the beginning of the period 37,421 14,789 15,123 18,152 15,123
Losses charged to allowance (19)     (19)  
Recoveries credited to allowance 1 56   1 76
Net losses (recoveries) charged to allowance (18) 56   (18) 76
Provision charged to operations 3,521 428   9,399 74
Balance at the end of the period 40,924 15,273 14,789 40,924 15,273
Real estate - construction | Domestic | Commercial Real Estate: other construction and land development | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       13,391  
Real estate - mortgage | Domestic | Residential First Lien          
Allowance for probable loan losses          
Balance at the beginning of the period 2,782 3,546 3,467 3,762 3,467
Losses charged to allowance   (1)   (36) (2)
Recoveries credited to allowance 1 10   2 11
Net losses (recoveries) charged to allowance 1 9   (34) 9
Provision charged to operations 425 72   1,060 151
Balance at the end of the period 3,208 3,627 3,546 3,208 3,627
Real estate - mortgage | Domestic | Residential First Lien | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       (1,580)  
Real estate - mortgage | Domestic | Residential Junior Lien          
Allowance for probable loan losses          
Balance at the beginning of the period 8,452 7,745 7,719 7,535 7,719
Losses charged to allowance (121) (94)   (121) (100)
Recoveries credited to allowance 17 55   120 157
Net losses (recoveries) charged to allowance (104) (39)   (1) 57
Provision charged to operations 616 (394)   1,859 (464)
Balance at the end of the period 8,964 7,312 7,745 8,964 7,312
Real estate - mortgage | Domestic | Residential Junior Lien | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       (429)  
Consumer | Domestic          
Allowance for probable loan losses          
Balance at the beginning of the period 323 462 447 542 447
Losses charged to allowance (60) (55)   (130) (118)
Recoveries credited to allowance 4 8   12 25
Net losses (recoveries) charged to allowance (56) (47)   (118) (93)
Provision charged to operations 21 73   89 134
Balance at the end of the period 288 488 462 288 488
Consumer | Domestic | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       (225)  
Foreign | Foreign          
Allowance for probable loan losses          
Balance at the beginning of the period 466 851 871 823 871
Provision charged to operations 50 (6)   103 (26)
Balance at the end of the period $ 516 $ 845 $ 851 516 $ 845
Foreign | Foreign | ASU 2016-13 | Restatement Adjustment          
Allowance for probable loan losses          
Balance at the beginning of the period       $ (410)