XML 53 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2020
Allowance for Credit Losses  
Allowance for Credit Losses

Note 4 — Allowance for Credit Losses

We adopted the provisions of ASU 2016-13 on January 1, 2020 on a modified retrospective basis. Results and information regarding our allowance for credit losses (“ACL”) included in this Note are calculated and presented in accordance with that accounting standards update. Results and information prior to January 1, 2020 are calculated and presented in accordance with previously applicable U.S. GAAP.

ASU 2016-13 replaces the long-standing incurred loss model with an expected credit loss model that recognizes credit losses over the life of a financial asset. Expected credit losses capture historical information, current conditions, and reasonable and supportable forecasts of future conditions. The ACL is deducted from the amortized cost of an instrument to present the net amount expected to be collected on the financial asset. Our ACL primarily consists of the aggregate ACL estimates of our Subsidiary Banks. The estimates are established through charges to operations in the form of charges to provisions for credit loss expense. Loan losses or recoveries are charged or credited directly to the ACL. The ACL of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated current expected credit losses in the current loan portfolio, including information about past events, current conditions and reasonable and supportable forecasts.

The estimation of the ACL is based on a loss-rate methodology that measures lifetime losses on loan pools that have similar risk characteristics. Loans that do not have similar risk characteristics are evaluated on an individual basis. The segmentation of the loan portfolio into pools requires a balancing process between capturing similar risk characteristics and containing sufficient loss history to provide meaningful results.  Our segmentation starts at the general loan category with further sub-segmentation based on collateral types that may be of meaningful size and/or may contain sufficient differences in risk characteristics based on management’s judgement that would warrant further segmentation. The general loan categories along with primary risk characteristics used in our calculation are as follows:

Commercial and industrial loans. This category includes loans extended to a diverse array of businesses for working capital or equipment purchases. These loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as equipment, accounts receivable and inventory. The

borrower’s abilities to generate revenues from equipment purchases, collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan. A small portion of this loan category is related to loans secured by oil & gas production and loans secured by aircraft.

Construction and land development loans. This category includes the development of land from unimproved land to lot development for both residential and commercial use and vertical construction across residential and commercial real estate classes. These loans carry risk of repayment when projects incur cost overruns, have an increase in the price of construction materials, encounter zoning, entitlement and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include mortgage rate risk and the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing creating excessive housing and lot inventory in the market.

Commercial real estate loans. This category includes loans secured by farmland, multifamily properties, owner occupied commercial properties, and non-owner occupied commercial properties.  Owner occupied commercial properties include warehouses often along the border for import/export operations, office space where the borrower is the primary tenant, restaurants and other single-tenant retail. Non-owner occupied commercial properties include hotels, retail centers, office and professional buildings, and leased warehouses. These loans carry risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business type that is significant to the local economy, such as a manufacturing plant.

1-4 family mortgages. This category includes both first and second lien mortgages for the purpose of home purchases or refinancing of existing mortgage loans. A small portion of this loan category is related to home equity lines of credits, lots purchases, and home construction.  Loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

Consumer loans. This category includes deposit secured, vehicle secured, and unsecured loans, including overdrafts, made to individuals. Repayment is primarily affected by unemployment or underemployment.

The loan pools are further broken down using a risk-based segmentation based on internal classifications for commercial loans and past due status for consumer mortgage loans.  Non-mortgage consumer loans are evaluated as one segment.  On a weekly basis, commercial loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal Watch List report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal Watch List report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

Our internal Watch List report is segregated into the following categories: (i) Pass, (ii) Economic Monitoring, (iii) Special Review, (iv) Watch List—Pass, or (v) Watch List—Substandard, and (vi) Watch List—Doubtful.  The loans placed in the Special Review category and lower rated credits reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. Credits in those categories are reviewed and discussed on a regular basis, no less frequently than quarterly, with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Pass category and lower rated credits reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” Credits in this category are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Substandard category are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and

interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. The loans placed in the Watch List—Doubtful category have shown defined weaknesses and it is likely, based on current information and events, that we will be unable to collect all principal and/or interest amounts contractually due.  Watch List—Doubtful loans are placed on non-accrual when they are moved to that category.  

For the purposes of the ACL, in order to maintain segments with sufficient history for meaningful results, the credits in the Pass and Economic Monitoring categories are aggregated, the credits in the Special Review and Watch List—Pass credits are aggregated, and the credits in the Watch List—Substandard category remain in their own segment.  For loans that are classified as Watch List—Doubtful, management evaluates these credits in accordance with ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the loan. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) net realizable value of the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as Watch List—Doubtful under ASC 310-10 are measured using the fair value of collateral method. In rare cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

Within each collectively evaluated pool, the robustness of the lifetime historical loss-rate is evaluated and, if needed, is supplemented with peer loss rates through a model risk adjustment.  Certain qualitative loss factors are then evaluated to incorporate management’s two-year reasonable and supportable forecast period followed by a reversion to the pool’s average lifetime loss-rate. Those qualitative loss factors are: (i) trends in portfolio volume and composition, (ii) volume and trends in classified loans, delinquencies, non-accruals and TDR’s, (iii) concentration risk, (iv) trends in underlying collateral value, (v) changes in policies, procedures, and strategies, and (vi) economic conditions.  Qualitative factors also include potential losses stemming from operational risk factors arising from fraud, natural disasters, pandemics and geopolitical events.  Should any of the factors considered by management in evaluating the adequacy of the ACL change, our estimate could also change, which could affect the level of future credit loss expense.

We have elected to not measure an ACL for accrued interest receivable given our timely approach in identifying and writing off uncollectible accrued interest.  An ACL for off-balance sheet exposure is derived from a projected usage rate of any unfunded commitment multiplied by the historical loss rate, plus model risk adjustment, if any, of the on-balance sheet loan pools.

Our management continually reviews the ACL of the Subsidiary Banks using the amounts determined from the estimates established on specific doubtful loans, the estimate established on quantitative historical loss percentages, and the estimate based on qualitative current conditions and reasonable and supportable two-year forecasted data. Our methodology reverts to the average lifetime loss-rate beyond the forecast period when we can no longer develop reasonable and supportable forecasts.  Should any of the factors considered by management in evaluating the adequacy of the estimate for current expected credit losses change, our estimate of current expected credit losses could also change, which could affect the level of future credit loss expense. While the calculation of our ACL utilizes management’s best judgment and all information reasonably available, the adequacy of the ACL is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, government actions, changes in interest rates and the view of regulatory authorities towards loan classifications.

A summary of the transactions in the allowance for credit loan losses by loan class is as follows:

Three Months Ended March 31, 2020

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2019

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

Adoption of ASU 2016-13

4,247

13,391

(4,292)

(355)

(1,580)

(429)

(225)

(410)

10,347

Losses charged to allowance

 

(2,819)

(55)

(36)

(70)

 

(2,980)

Recoveries credited to allowance

 

671

9

1

103

8

 

792

Net (losses) recoveries charged to allowance

 

(2,148)

 

 

(46)

 

 

(35)

 

103

 

(62)

 

 

(2,188)

Credit loss expense

 

5,823

5,878

2,809

327

635

1,243

68

53

 

16,836

Balance at March 31,

$

19,067

$

37,421

$

15,004

$

1,758

$

2,782

$

8,452

$

323

$

466

$

85,273

Three Months Ended March 31, 2019

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31,

$

12,596

$

15,123

$

19,353

$

1,808

$

3,467

$

7,719

$

447

$

871

$

61,384

Losses charged to allowance

 

(2,764)

 

 

(1)

 

(1)

 

(6)

 

(63)

 

 

(2,835)

Recoveries credited to allowance

 

638

 

20

 

283

 

 

1

 

102

 

17

 

 

1,061

Net (losses) recoveries charged to allowance

 

(2,126)

 

20

 

282

 

 

 

96

 

(46)

 

 

(1,774)

Provision charged to operations

 

942

 

(354)

 

6,245

 

537

 

79

 

(70)

 

61

 

(20)

 

7,420

Balance at March 31,

$

11,412

$

14,789

$

25,880

$

2,345

$

3,546

$

7,745

$

462

$

851

$

67,030

The increase in credit loss expense for the three months ended March 31, 2020 can be primarily attributed to the economic changes that occurred in the first quarter as a result of COVID-19 and the impact of those changes on our first quarter ACL calculation. We adopted the provisions of ASU 2016-13 on January 1, 2020, resulting in a transition from the long-standing incurred loss model to an expected credit loss model. Impacting the provision for loan loss for the three months ended March 31, 2019 is a relationship that is secured by multiple pieces of real property on which car dealerships are operated. The relationship began deteriorating in the fourth quarter of 2018, triggered by significant fraud by a high level insider of the car dealership resulting in the dealerships unexpectedly filing for bankruptcy and creating an exposure for potential loss since the operations of the dealerships were the source of repayment from the borrower. The relationship further deteriorated in the first quarter of 2019 after the court approved debtor in possession plan sponsor discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest. Although the relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to the potential exposure for probable loss. During the first quarter of 2019, in light of the circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of March 31, 2020 and December 31, 2019:

March 31, 2020

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,649

    

$

342

    

$

1,367,362

    

$

18,725

Commercial real estate: other construction & land development

 

936

 

116

 

2,215,804

 

37,305

Commercial real estate: farmland & commercial

 

517

 

 

1,932,848

 

15,004

Commercial real estate: multifamily

 

152

 

 

202,298

 

1,758

Residential: first lien

 

92

 

 

431,496

 

2,782

Residential: junior lien

 

 

 

686,604

 

8,452

Consumer

 

3

 

 

45,437

 

323

Foreign

 

 

 

139,182

 

466

Total

$

3,349

$

458

$

7,021,031

$

84,815

December 31, 2019

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,935

    

$

249

    

$

1,290,725

    

$

10,895

Commercial real estate: other construction & land development

 

938

 

116

 

2,184,945

 

18,037

Commercial real estate: farmland & commercial

 

1,208

 

 

1,895,539

 

16,533

Commercial real estate: multifamily

 

165

 

 

190,265

 

1,786

Residential: first lien

 

6,278

 

 

427,623

 

3,762

Residential: junior lien

 

692

 

 

705,784

 

7,535

Consumer

 

1,195

 

 

46,605

 

542

Foreign

 

264

 

 

140,785

 

823

Total

$

12,675

$

365

$

6,882,271

$

59,913

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at March 31, 2020 and December 31, 2019:

March 31, 2020

December 31, 2019

(Dollars in Thousands)

Domestic

Commercial

    

$

1,649

    

$

1,901

Commercial real estate: other construction & land development

 

936

 

938

Commercial real estate: farmland & commercial

 

517

 

1,208

Commercial real estate: multifamily

 

152

 

165

Residential: first lien

 

624

 

670

Residential: junior lien

 

 

Consumer

 

3

 

4

Total non-accrual loans

$

3,881

$

4,886

Watch—List Doubtful loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. We have identified these loans through our normal loan review procedures. Watch—List Doubtful loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our doubtful loans are measured at the fair value of the collateral. In limited cases, we may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

The following tables detail key information regarding our impaired loans by loan class at December 31, 2019, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

December 31, 2019

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

Domestic

Commercial

$

510

$

516

$

249

$

514

$

Commercial real estate: other construction & land development

126

169

116

131

Total impaired loans with related allowance

$

636

$

685

$

365

$

645

$

December 31, 2019

Unpaid

Average

 

Recorded

Principal

Recorded

Interest

 

Investment

Balance

Investment

Recognized

 

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

1,425

$

1,516

$

18,794

$

2

Commercial real estate: other construction & land development

 

812

 

1,133

 

1,737

 

Commercial real estate: farmland & commercial

 

1,208

 

1,841

 

22,357

 

Commercial real estate: multifamily

 

165

 

168

 

651

 

Residential: first lien

 

6,278

 

6,445

 

6,988

 

309

Residential: junior lien

 

692

 

692

 

1,023

 

42

Consumer

 

1,195

 

1,196

 

1,117

 

Foreign

 

264

 

264

 

278

 

12

Total impaired loans with no related allowance

$

12,039

$

13,255

$

52,945

$

365

The following table details key information regarding our impaired loans by loan class at March 31, 2019, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

March 31, 2019

Quarter to Date

Average

Recorded

Interest

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

Domestic

Commercial

$

1,325

$

1,908

Commercial real estate: other construction & land development

 

134

 

169

Commercial real estate: farmland & commercial

 

24,463

 

24,774

Total impaired loans with related allowance

$

25,922

$

26,851

March 31, 2019

Quarter to Date

Average

Recorded

Interest

Investment

Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

17,370

$

1

Commercial real estate: other construction & land development

 

1,924

 

Commercial real estate: farmland & commercial

 

2,305

 

Commercial real estate: multifamily

 

506

 

Residential: first lien

 

6,239

 

75

Residential: junior lien

 

912

 

11

Consumer

 

1,075

 

Foreign

 

288

 

3

Total impaired loans with no related allowance

$

30,619

$

90

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in Watch List—Doubtful loans.

    

March 31, 2020

    

December 31, 2019

(Dollars in Thousands)

Domestic

Commercial

 

$

 

$

32

Residential: first lien

3,857

5,608

Residential: junior lien

680

692

Consumer

1,217

1,192

Foreign

256

264

Total troubled debt restructuring

$

6,010

$

7,788

We are actively working with our customers affected by the current economic crisis arising from COVID-19. We have been offering and are prepared to continue to offer assistance in accordance with current regulatory guidance. That includes continuously reaching out to our customers and, in some cases, offering short-term payment deferral plans. To date, we have approximately $1,270,763,000 in loans with some degree of payment deferrals in our system. In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Association (“SBA”), we are actively assisting our customers with applications for loans through the PPP. PPP loans have a two-year term and earn interest at 1%; however, the loans also include some forgiveness provisions that we expect most customers will utilize. These loans are intended to support eight weeks of payroll and other costs to help those businesses remain viable and allow their employees to pay their bills. As of May 5, 2020, we had approved and closed with the SBA 4,528 PPP loans totaling approximately $461,133,000. The PPP loans are fully guaranteed by the U.S. government through the SBA.

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While our management believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the ACL can be made only on a subjective basis. It is the judgment of our management that the ACL at March 31, 2020 was adequate to absorb probable losses from loans in the portfolio at that date.

The following tables present information regarding the aging of past due loans by loan class at March 31, 2020 and December 31, 2019:

March 31, 2020

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

4,226

    

$

776

    

$

1,949

    

$

997

    

$

6,951

    

$

1,362,060

    

$

1,369,011

Commercial real estate: other construction & land development

 

8,953

 

1,479

 

145

 

145

 

10,577

 

2,206,163

 

2,216,740

Commercial real estate: farmland & commercial

 

22,566

 

1,543

 

47,658

 

47,658

 

71,767

 

1,861,598

 

1,933,365

Commercial real estate: multifamily

 

124

 

 

11

 

 

135

 

202,315

 

202,450

Residential: first lien

 

4,726

 

1,326

 

3,624

 

3,164

 

9,676

 

421,912

 

431,588

Residential: junior lien

 

1,509

 

513

 

1,173

 

1,173

 

3,195

 

683,409

 

686,604

Consumer

 

717

 

166

 

60

 

60

 

943

 

44,497

 

45,440

Foreign

 

3,466

 

482

 

1

 

1

 

3,949

 

135,233

 

139,182

Total past due loans

$

46,287

$

6,285

$

54,621

$

53,198

$

107,193

$

6,917,187

$

7,024,380

December 31, 2019

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

3,134

    

$

626

    

$

1,292

    

$

421

    

$

5,052

    

$

1,287,608

    

$

1,292,660

Commercial real estate: other construction & land development

 

509

 

55

 

 

 

564

 

2,185,319

 

2,185,883

Commercial real estate: farmland & commercial

 

8,058

 

2,031

 

54,928

 

54,878

 

65,017

 

1,831,730

 

1,896,747

Commercial real estate: multifamily

 

313

 

 

165

 

 

478

 

189,952

 

190,430

Residential: first lien

 

3,229

 

1,670

 

3,660

 

3,107

 

8,559

 

425,342

 

433,901

Residential: junior lien

 

1,112

 

477

 

1,200

 

1,200

 

2,789

 

703,687

 

706,476

Consumer

 

467

 

75

 

88

 

88

 

630

 

47,170

 

47,800

Foreign

 

1,347

 

3

 

11

 

11

 

1,361

 

139,688

 

141,049

Total past due loans

$

18,169

$

4,937

$

61,344

$

59,705

$

84,450

$

6,810,496

$

6,894,946

A summary of the loan portfolio by credit quality indicator by loan class by year of origination at March 31, 2020 is presented below. A summary of the loan portfolio by credit quality indicator presented at December 31, 2019 is based on guidance prior to the adoption of ASU 2016-13 is also presented below:

2020

2019

2018

2017

2016

Prior

Total

(Dollars in Thousands)

Balance at March 31, 2020

Domestic

Commercial

    

Pass

$

245,351

$

533,082

$

270,142

$

145,268

$

22,269

$

13,917

$

1,230,029

Special Review

71,700

71,700

Watch List - Pass

11

26

37

Watch List - Substandard

62,569

2,517

504

6

65,596

Watch List - Doubtful

353

608

455

229

4

1,649

Total Commercial

$

308,273

$

607,918

$

271,101

$

145,503

$

22,273

$

13,943

$

1,369,011

Commercial real estate: other construction & land development

Pass

$

136,898

$

1,064,250

$

624,498

$

238,744

$

41,536

$

17,556

$

2,123,482

Special Review

16,106

16,106

Watch List - Pass

8,000

35,622

370

43,992

Watch List - Substandard

275

31,804

145

32,224

Watch List - Doubtful

812

124

936

Total Commercial real estate: other construction & land development

$

145,173

$

1,148,594

$

624,992

$

238,744

$

41,681

$

17,556

$

2,216,740

Commercial real estate: farmland & commercial

 

Pass

$

139,114

$

675,730

$

385,302

$

203,811

$

132,509

$

215,389

$

1,751,855

Special Review

938

4,649

175

3,205

421

9,388

Watch List - Pass

16,713

5,956

2,648

124

587

1

26,029

Watch List - Substandard

1,668

52,471

2,348

85,594

3,495

145,576

Watch List - Doubtful

243

41

233

517

Total Commercial real estate: farmland & commercial

$

158,433

$

734,400

$

392,599

$

206,499

$

221,895

$

219,539

$

1,933,365

Commercial real estate: multifamily

 

Pass

$

10,623

$

58,886

$

38,954

$

64,640

$

14,660

$

14,535

$

202,298

Watch List - Doubtful

141

11

152

Total Commercial real estate: multifamily

$

10,764

$

58,886

$

38,954

$

64,640

$

14,660

$

14,546

$

202,450

Residential: first lien

Pass

$

27,821

$

75,150

$

88,482

$

65,513

$

40,903

$

132,027

$

429,896

Special Review

249

249

Watch List - Pass

144

144

Watch List - Substandard

624

51

675

Watch List - Doubtful

92

532

624

Total Residential: first lien

$

27,913

$

75,150

$

89,250

$

65,513

$

41,203

$

132,559

$

431,588

Residential: junior lien

Pass

$

33,344

$

161,204

$

105,315

$

127,651

$

100,080

$

158,201

$

685,795

Special Review

809

809

Total Residential: junior lien

$

33,344

$

161,204

$

105,315

$

128,460

$

100,080

$

158,201

$

686,604

Consumer

Pass

$

10,732

$

28,354

$

3,613

$

558

$

172

$

2,008

$

45,437

Watch List - Doubtful

3

3

Total Consumer

$

10,732

$

28,354

$

3,613

$

558

$

172

$

2,011

$

45,440

Foreign

 

Pass

$

22,915

$

79,118

$

17,208

$

7,403

$

4,614

$

7,924

$

139,182

Total Foreign

$

22,915

$

79,118

$

17,208

$

7,403

$

4,614

$

7,924

$

139,182

Total Loans

$

717,547

$

2,893,624

$

1,543,032

$

857,320

$

446,578

$

566,279

$

7,024,380

December 31, 2019

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

1,228,110

    

$

569

    

$

39

    

$

62,007

    

$

1,935

Commercial real estate: other construction & land development

 

2,090,370

 

18,721

 

41,949

 

33,905

 

938

Commercial real estate: farmland & commercial

 

1,710,446

 

13,184

 

20,183

 

151,726

 

1,208

Commercial real estate: multifamily

 

190,265

 

 

 

 

165

Residential: first lien

 

426,546

 

253

 

144

 

680

 

6,278

Residential: junior lien

 

704,958

 

826

 

 

 

692

Consumer

 

46,605

 

 

 

 

1,195

Foreign

 

140,785

 

 

 

 

264

Total

$

6,538,085

$

33,553

$

62,315

$

248,318

$

12,675

The increase in Special Review Commercial loans at March 31, 2020 can be attributed to the movement of a relationship in the oil and gas production business from the Pass category.