XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 12,373 $ 9,747 $ 419,497 $ 242,954,193 $ (35,679) $ (249,588,641) $ (6,228,510)
Balance, shares at Dec. 31, 2022 12,373,247 9,746,626 419,497,119        
Conversion of Note to Series D-1 Preferred Stock $ 18 53,992 54,010
Conversion of Note to Series D-1 Preferred Stock, shares   18,872          
Net loss (827,454) (827,454)
Other comprehensive loss 191 191
Balance at Mar. 31, 2023 $ 12,373 $ 9,765 $ 419,497 243,008,185 (35,488) (250,416,095) (7,001,763)
Balance, shares at Mar. 31, 2023 12,373,247 9,765,498 419,497,119        
Balance at Dec. 31, 2022 $ 12,373 $ 9,747 $ 419,497 242,954,193 (35,679) (249,588,641) (6,228,510)
Balance, shares at Dec. 31, 2022 12,373,247 9,746,626 419,497,119        
Net loss             (2,438,355)
Balance at Sep. 30, 2023 $ 12,373 $ 10,146 $ 419,522 244,101,958 (36,207) (252,026,996) (7,519,204)
Balance, shares at Sep. 30, 2023 12,373,247 10,146,818 419,522,119        
Balance at Mar. 31, 2023 $ 12,373 $ 9,765 $ 419,497 243,008,185 (35,488) (250,416,095) (7,001,763)
Balance, shares at Mar. 31, 2023 12,373,247 9,765,498 419,497,119        
Conversion of Note to Series D-1 Preferred Stock $ 189 540,033 540,222
Conversion of Note to Series D-1 Preferred Stock, shares   188,757          
Net loss (835,062) (835,062)
Other comprehensive loss (278) (278)
Balance at Jun. 30, 2023 $ 12,373 $ 9,954 $ 419,497 243,548,218 (35,766) (251,251,157) (7,296,881)
Balance, shares at Jun. 30, 2023 12,373,247 9,954,255 419,497,119        
Conversion of Note to Series D-1 Preferred Stock $ 122 351,110     351,232
Conversion of Note to Series D-1 Preferred Stock, shares   122,725          
Net loss (775,839) (775,839)
Other comprehensive loss (441) (441)
Common stock issued for services $ 25 2,825 2,850
Common stock issued for services, shares     25,000        
Conversion of 2022 Note to Series D-1 Preferred Stock $ 70 199,805     199,875
Conversion of 2022 Note to Series D-1 Preferred Stock, shares   69,838          
Balance at Sep. 30, 2023 $ 12,373 $ 10,146 $ 419,522 244,101,958 (36,207) (252,026,996) (7,519,204)
Balance, shares at Sep. 30, 2023 12,373,247 10,146,818 419,522,119        
Balance at Dec. 31, 2023 $ 12,373 $ 10,361 $ 419,522 244,714,967 (60,165) (252,690,409) (7,593,351)
Balance, shares at Dec. 31, 2023 12,373,247 10,361,097 419,522,119        
Conversion of Note to Series D-1 Preferred Stock $ 226 647,935 648,161
Conversion of Note to Series D-1 Preferred Stock, shares   226,474          
Net loss (504,042) (504,042)
Other comprehensive loss (415) (415)
Balance at Mar. 31, 2024 $ 12,373 $ 10,587 $ 419,522 245,362,902 (60,580) (253,194,451) (7,449,647)
Balance, shares at Mar. 31, 2024 12,373,247 10,587,571 419,522,119        
Balance at Dec. 31, 2023 $ 12,373 $ 10,361 $ 419,522 244,714,967 (60,165) (252,690,409) (7,593,351)
Balance, shares at Dec. 31, 2023 12,373,247 10,361,097 419,522,119        
Net loss             (2,365,241)
Balance at Sep. 30, 2024 $ 957 $ 13,012 $ 420,280 249,258,870 (60,199) (255,055,650) (5,422,730)
Balance, shares at Sep. 30, 2024 956,985 13,011,823 420,279,879        
Balance at Mar. 31, 2024 $ 12,373 $ 10,587 $ 419,522 245,362,902 (60,580) (253,194,451) (7,449,647)
Balance, shares at Mar. 31, 2024 12,373,247 10,587,571 419,522,119        
Conversion of Note to Series D-1 Preferred Stock $ 275 783,021 783,296
Conversion of Note to Series D-1 Preferred Stock, shares   273,691          
Net loss (846,848) (846,848)
Other comprehensive loss 126 126
Forfeited shares of Series D Preferred Stock $ (11,416) 11,416
Forfeited shares of Series D Preferred Stock, shares (11,416,262)          
Issuance of Series D-1 Preferred Stock for forfeited shares of Series D Preferred Stock $ 1,141 (1,141)
Issuance of Series D-1 Preferred Stock for forfeited shares of Series D Preferred Stock, shares   1,141,626          
Balance at Jun. 30, 2024 $ 957 $ 12,003 $ 419,522 246,156,198 (60,454) (254,041,299) (7,513,073)
Balance, shares at Jun. 30, 2024 956,985 12,002,888 419,522,119        
Conversion of Note to Series D-1 Preferred Stock $ 339 972,261     972,600
Conversion of Note to Series D-1 Preferred Stock, shares   339,833          
Net loss (1,014,351) (1,014,351)
Other comprehensive loss 255 255
Conversion of accrued directors’ fees to Series D-1 Preferred Stock $ 745 2,131,094 2,131,839
Conversion of accrued directors' fees to series D-1 preferred stock, shares   744,878          
Conversion of Series D-1 Preferred Stock to Common Stock $ (75) $ 758 (683)
Conversion of Series D-1 preferred stock to common stock, shares   (75,776) 757,760        
Balance at Sep. 30, 2024 $ 957 $ 13,012 $ 420,280 $ 249,258,870 $ (60,199) $ (255,055,650) $ (5,422,730)
Balance, shares at Sep. 30, 2024 956,985 13,011,823 420,279,879