XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders’ Deficit (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Option Activity

The following table summarizes option activities during the nine months ended September 30, 2024:

 

          Weighted Average     Weighted Average Remaining     Aggregate Intrinsic  
    Shares     Exercise Price     Life in Years     Value  
Outstanding and exercisable at January 1, 2024     3,225,000     $ 0.27             $  -  
Expired     (150,000)       0.88                  
Outstanding and exercisable at September 30, 2024     3,075,000     $ 0.27       1.13     $ -  
Schedule of Stock Options Outstanding

The following table summarizes information about outstanding and exercisable options at September 30, 2024:

 

Options Outstanding   Options Exercisable 
    Outstanding   Weighted Average   Exercisable 
    Number of   Remaining Life   Number of 
Exercise Price   Options   In Years   Options 
              
$0.12    2,425,000    1.10    2,425,000 
$0.29    100,000    1.10    100,000 
$0.75    550,000    1.20    550,000 
      3,075,000    1.13    3,075,000 
Schedule of Warrant Activity

The following table summarizes warrant activities during the nine months ended September 30, 2024:

 

    Number of     Weighted Average     Weighted Average Remaining     Aggregate Intrinsic  
    Warrants     Exercise Price     Life in Years     Value  
                         
Outstanding and exercisable at January 1, 2024     412,500     $ 1.07                  
Expired     (412,500 )     1.07                  
Outstanding and exercisable at September 30, 2024     -     $ -       -     $ -