XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Stock Incentive Plan and Warrants (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Option Activity

The following table summarizes option activity during the years ended December 31, 2023 and 2022:

 

   Shares   Weighted Average Exercise Price   Weighted Average Remaining Life in Years 
             
Outstanding and exercisable at January 1, 2022   3,625,000   $0.32      
                
Forfeited   (200,000)   0.86      
                
Outstanding and exercisable at December 31, 2022   3,425,000   $0.29      
Forfeited   (200,000)   0.67      
Outstanding and exercisable at December 31, 2023   3,225,000    0.27    2.11 
Schedule of Stock Options Outstanding

The following table summarizes information about stock options outstanding at December 31, 2023:

 

Options Outstanding   Options Exercisable 
              
    Outstanding   Weighted Average   Exercisable 
    Number of   Remaining Life   Number of 
Exercise Price   Options   In Years   Options 
              
$0.12    2,425,000    1.90    2,425,000 
$0.29    100,000    1.90    100,000 
$0.75    550,000    1.90    550,000 
$0.88    150,000    0.60    150,000 
                  
      3,225,000    1.90    3,225,000 
Schedule of Warrant Activity

The following table summarizes warrant activity during the years ended December 31, 2023 and 2022:

 

   Number of Warrants   Weighted Average Exercise Price   Weighted Average Remaining Life in Years 
             
Outstanding and exercisable at January 1, 2022   512,500   $0.92      
Forfeited   (37,500)   0.29      
Outstanding and exercisable at December 31, 2022   475,000   $     0.97      
Forfeited   (62,500)   0.29      
Outstanding and exercisable at December 31, 2023   412,500   $1.07    0.38 
Schedule of Warrants Outstanding

The following table summarizes information about warrants outstanding at December 31, 2023:

 

Warrants Outstanding   Warrants Exercisable 
              
    Outstanding   Weighted Average   Exercisable 
    Number of   Remaining Life   Number of 
Exercise Price   Warrant   In Years   Warrants 
              
$0.29    25,000    0.25    25,000 
$1.00    18,000    0.39    18,000 
$1.12    366,000    0.39    366,000 
$2.00    3,500    0.39    3,500 
                  
      412,500    0.38    412,500