XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Domestic and Foreign Loss Before Income Taxes

The domestic and foreign components of loss before income taxes from operations for the years ended December 31, 2021 and 2020 are as follows:

   2021   2020 
   Years ended December 31 
   2021   2020 
Domestic  $(5,454,489)  $(6,632,593)
Foreign   (85,053)   (44,994)
Net Pre-Tax Loss  $(5,539,542)  $(6,677,587)
Summary of Income Tax Provision (Benefit)

The income tax provision (benefit) consists of the following:

 

       Years ended December 31 
       2021   2020 
Federal:               
Current       $-   $- 
Deferred   21.00%   295,524    221,598 
                
State and local:               
Current        -    - 
Deferred   5.14%   72,262    54,186 
    26.14%   367,786    275,784 
Change in valuation allowance        (367,786)   (275,784)
Income tax provision (benefit)       $-   $- 
Schedule of Statutory Federal Income Tax Rate and Effective Tax Rate

The reconciliations between the statutory federal income tax rate and the Company’s effective tax rate are as follows:

 

   2021   2020 
   Years Ended December 31 
   2021   2020 
         
Tax benefit at federal statutory rate   (21.0)%   (21.0)%
State income taxes, net of federal benefit   (5.1)%   (5.1)%
Permanent differences   (0.9)%   (0.7)%
Change in valuation allowance   (7.2)%   (4.1)%
Prior year true-up   2.4%   23.1%
Expiration of state net operating loss carryforwards   6.8%   4.5%
Expiration of warrants and options   3.6%   3.5%
Conversion of accrued interest to preferred stock   21.4%   0.0%
Miscellaneous   0.0%   0.0%
Effective income tax rate   0.0%   0.0%
Schedule of Components of Deferred Income Taxes

The components of the Company’s deferred income taxes are summarized below:

 

   2021   2020 
   December 31 
   2021   2020 
Deferred Tax Assets:          
Net operating loss carryforwards  $43,453,746   $42,779,590 
Stock-based compensation   186,772    428,726 
Intangible assets   227,397    94,296 
Research and development credit carryovers   3,049,608    2,985,215 
Contribution carryovers   10,062    10,062 
Accrued liabilities   505,038    1,503,190 
Gross deferred tax assets   47,432,623    47,801,079 
           
Deferred Tax Liabilities:          
Intangible assets   -    - 
Prepaid expenses   (82,179)   (82,839)
Other   (40,604)   (40,603)
Gross deferred tax liabilities   (122,783)   (123,442)
           
Valuation allowance   (47,309,840)   (47,677,637)
           
Deferred tax asset, net of valuation allowance  $-   $- 
           
Change in valuation allowance  $367,786   $275,784 
Schedule of Net Operating Loss

 

Year  Year of    
Generated  Expiration  Amount 
2002  2022  $5,794,541 
2003  2023   1,520,649 
2004  2024   3,571,227 
2005  2025   5,530,815 
2006  2026   7,192,407 
2007  2027   10,218,952 
2008  2028   7,017,372 
2009  2029   9,573,948 
2010  2030   10,344,298 
2011  2031   11,225,047 
2012  2032   11,193,882 
2013  2033   10,273,181 
2014  2034   9,075,738 
2015  2035   17,455,417 
2016  2036   19,710,699 
2017  2037   11,703,175 
2018  N/A   6,255,067 
2019  N/A   4,085,063 
2020  N/A   4,167,397 
2021  N/A   4,166,084 
Total NOLS     $170,074,959 

 

 

State NOLS totaling $150 million expire in various years between 2022 and 2036.

 

Year  Year of    
Generated  Expiration  Amount 
2007  2022  $10,318,963 
2008  2023   7,106,425 
2009  2024   9,680,770 
2010  2025   10,440,651 
2011  2026   11,362,120 
2012  2027   11,311,394 
2013  2028   10,381,763 
2014  2029   9,278,510 
2015  2030   18,547,287 
2016  2031   20,166,661 
2017  2032   12,131,850 
2018  2033   6,455,113 
2019  2034   4,211,210 
2020  2035   4,234,755 
2021  2036   4,166,084 
Total NOLS     $149,793,556 

 

Australia NOLS totaling $138,540 do not expire.

 

Year Generated  Year of Expiration 

Amount

 
2017  N/A  $861 
2018  N/A   54,101 
2019  N/A   13,843 
2020  N/A   13,384 
2021  N/A   56,351 
Total NOLS     $138,540