XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Incentive Plan and Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Option Activity

The following table summarizes option activity during the year ended December 31, 2018 and 2017:

 

    Shares    

Weighted Average

Exercise Price

 
             
Outstanding and exercisable at December 31, 2017     3,350,000     $ 0.90  
                 
Granted     -       -  
Exercised     -       -  
Forfeited     (150,000 )     0.89  
      `          
Outstanding and exercisable at December 31, 2018     3,200,000     $ 0.89

Summary of Stock Options Outstanding

The following table summarizes information about stock options outstanding at December 31, 2018.

 

      Number Outstanding     Weighted Average Remaining Contractual     Number Exercisable  
Exercise Price     at December 31, 2018     Life     at December 31, 2018  
$ 0.67       200,000       4.60       200,000  
$ 0.75       950,000       5.11       950,000  
$ 0.84       150,000       3.50       150,000  
$ 0.88       150,000       5.60       150,000  
$ 0.93       575,000       2.76       575,000  
$ 0.99       50,000       2.50       50,000  
$ 1.00       525,000       1.60       525,000  
$ 1.04       400,000       1.50       400,000  
$ 1.16       200,000       1.50       200,000  
          3,200,000       3.31       3,200,000

Summary of Warrant Activity

The following table summarizes warrant activity during the year ended December 31, 2018 and 2017:

 

          Weighted Average  
    Warrants     Exercise Price  
             
Outstanding and exercisable at January 1, 2017     189,991,541     $ 0.44  
                 
Granted     -       -  
Exercised     (234,308 )     0.05  
Forfeited     (2,884,201 )     1.04  
Outstanding and exercisable at December 31, 2017     186,873,032     $ 0.43  
                 
Granted     -       -  
Exercised     (12,653,077 )     0.05  
Forfeited     (37,395,817 )     1.00  
Outstanding and exercisable at December 31, 2018     136,824,138     $ 0.27

Summary of Warrants Outstanding

The following table summarizes information about warrants outstanding at December 31, 2018.

 

      Number Outstanding     Weighted Average Remaining Contractual     Number Exercisable  
Exercise Price     at December 31, 2018     Life     at December 31, 2018  
                     
$ 0.053       99,677,583       2.66       99,677,583  
$ 0.85       28,482,344       1.48       28,482,344  
$ 1.00       2,875,115       1.38       2,875,115  
$ 1.25       4,474,520       0.93       4,474,520  
$ 2.00       100,000       0.00       100,000  
$ 2.50       280,276       0.33       280,276  
$ 3.00       934,300       0.33       934,300  
          136,824,138       1.02       136,824,138