XML 76 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Balance Sheets - MPC - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 1,639 $ 1,070
Receivables —    
Customer accounts, net and affiliated 2,251 2,228
Unbilled revenues 931 825
Other accounts and notes 655 597
Fossil fuel stock 735 803
Materials and supplies 2,202 2,178
Other regulatory assets 709 804
Other current assets 424 476
Total current assets 10,917 10,694
Property, Plant, and Equipment:    
In service 146,114 137,143
Less: Accumulated depreciation 43,483 40,126
Plant in service, net of depreciation 102,631 97,017
Construction work in progress 10,534 6,389
Total property, plant, and equipment 114,369 104,689
Other Property and Investments:    
Other Property and Investments 10,440 10,198
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 948 889
Prepaid pension and other postretirement benefit costs 3,257 2,674
Deferred under recovered retail fuel clause revenues 252 485
Regulatory assets – asset retirement obligations 5,129 5,458
Other regulatory assets, deferred 7,427 7,037
Other deferred charges and assets 1,436 1,467
Total deferred charges and other assets 19,994 19,599
Total Assets 155,720 145,180
Current Liabilities:    
Securities due within one year 6,220 4,718
Notes payable 722 1,338
Accounts payable —    
Accrued compensation 1,418 1,261
Asset retirement obligations 662 731
Other regulatory liabilities 240 369
Other current liabilities 1,157 1,100
Total current liabilities 16,888 15,993
Long-Term Debt 65,649 58,768
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 12,133 11,730
Deferred credits related to income taxes 4,712 4,434
Employee benefit obligations 980 1,011
Asset retirement obligations, deferred 8,939 9,203
Other cost of removal obligations 2,036 2,016
Other regulatory liabilities, deferred 722 692
Other deferred credits and liabilities 1,505 1,350
Total deferred credits and other liabilities 34,316 33,745
Total Liabilities 116,853 108,506
Common Stockholders' Equity:    
Common stock 5,554 5,446
Paid-in capital 15,740 14,149
Accumulated deficit 14,856 13,750
Accumulated other comprehensive income (loss) (75) (78)
Total common stockholders' equity 36,016 33,208
Total Liabilities and Stockholders' Equity 155,720 145,180
Commitments and Contingent Matters
Mississippi Power    
Current Assets:    
Cash and cash equivalents 26 13
Receivables —    
Customer accounts, net and affiliated 50 45
Unbilled revenues 44 39
Other accounts and notes 22 24
Fossil fuel stock 46 56
Materials and supplies 101 103
Other regulatory assets 49 43
Other current assets 10 28
Total current assets 374 384
Property, Plant, and Equipment:    
In service 5,972 5,697
Less: Accumulated depreciation 1,922 1,833
Plant in service, net of depreciation 4,050 3,864
Construction work in progress 238 253
Total property, plant, and equipment 4,288 4,117
Other Property and Investments:    
Other Property and Investments 143 152
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 25 27
Prepaid pension and other postretirement benefit costs 151 124
Deferred under recovered retail fuel clause revenues 40 32
Regulatory assets – asset retirement obligations 229 243
Other regulatory assets, deferred 255 259
Accumulated deferred income taxes 66 82
Other deferred charges and assets 66 74
Total deferred charges and other assets 832 841
Total Assets 5,637 5,494
Current Liabilities:    
Securities due within one year 66 12
Notes payable 0 14
Accounts payable —    
Affiliated and other 77 83
Accrued taxes 125 115
Accrued compensation 49 46
Asset retirement obligations 21 32
Over recovered retail fuel clause revenues 0 32
Other regulatory liabilities 20 5
Other current liabilities 92 95
Total current liabilities 520 502
Long-Term Debt 1,720 1,681
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 491 492
Deferred credits related to income taxes 211 219
Employee benefit obligations 67 65
Asset retirement obligations, deferred 103 116
Other cost of removal obligations 115 170
Other regulatory liabilities, deferred 141 121
Other deferred credits and liabilities 80 39
Total deferred credits and other liabilities 1,208 1,222
Total Liabilities 3,448 3,405
Common Stockholders' Equity:    
Common stock 38 38
Paid-in capital 4,871 4,791
Accumulated deficit (2,724) (2,745)
Accumulated other comprehensive income (loss) 4 5
Total common stockholders' equity 2,189 2,089
Total Liabilities and Stockholders' Equity 5,637 5,494
Commitments and Contingent Matters
Mississippi Power | Related Party    
Receivables —    
Customer accounts, net and affiliated 26 33
Accounts payable —    
Affiliated and other $ 70 $ 68