XML 61 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Balance Sheets (Unaudited) - MPC - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 3,341 $ 1,070
Receivables —    
Customer accounts, net and Affiliated 2,304 2,228
Unbilled revenues 685 825
Other accounts and notes 476 597
Fossil fuel stock 682 803
Materials and supplies 2,158 2,178
Other regulatory assets 793 804
Other current assets 602 476
Total current assets 12,627 10,694
Property, Plant, and Equipment:    
In service 143,189 137,143
Less: Accumulated depreciation 42,793 40,126
Plant in service, net of depreciation 100,396 97,017
Construction work in progress 9,239 6,389
Total property, plant, and equipment 110,880 104,689
Other Property and Investments:    
Total other property and investments 10,352 10,198
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 911 889
Prepaid pension costs 2,982 2,674
Deferred under recovered fuel clause revenues 197 485
Regulatory assets – asset retirement obligations 5,047 5,458
Other regulatory assets, deferred 7,361 7,037
Other deferred charges and assets 1,322 1,467
Total deferred charges and other assets 19,389 19,599
Total Assets 153,248 145,180
Current Liabilities:    
Securities due within one year 7,541 4,718
Notes payable 144 1,338
Accounts payable —    
Customer deposits 489 486
Accrued compensation 1,206 1,261
Asset retirement obligations 680 731
Other regulatory liabilities 196 369
Other current liabilities 970 1,100
Total current liabilities 16,726 15,993
Long-term Debt 64,621 58,768
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 12,250 11,730
Deferred credits related to income taxes 4,381 4,434
Employee benefit obligations 955 1,011
Asset retirement obligations, deferred 8,774 9,203
Other cost of removal obligations 2,032 2,016
Other regulatory liabilities, deferred 642 692
Other deferred credits and liabilities 1,357 1,350
Total deferred credits and other liabilities 33,627 33,745
Total Liabilities 114,974 108,506
Total Liabilities and Stockholders' Equity 153,248 145,180
Mississippi Power    
Current Assets:    
Cash and cash equivalents 34 13
Receivables —    
Unbilled revenues 45 39
Other accounts and notes 23 24
Fossil fuel stock 32 56
Materials and supplies 103 103
Other regulatory assets 44 43
Other current assets 8 28
Total current assets 416 384
Property, Plant, and Equipment:    
In service 5,888 5,697
Less: Accumulated depreciation 1,919 1,833
Plant in service, net of depreciation 3,969 3,864
Construction work in progress 266 253
Total property, plant, and equipment 4,235 4,117
Other Property and Investments:    
Total other property and investments 146 152
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 26 27
Prepaid pension costs 139 124
Deferred under recovered fuel clause revenues 0 32
Regulatory assets – asset retirement obligations 230 243
Other regulatory assets, deferred 260 259
Accumulated deferred income taxes 68 82
Other deferred charges and assets 66 74
Total deferred charges and other assets 789 841
Total Assets 5,586 5,494
Current Liabilities:    
Securities due within one year 66 12
Notes payable 0 14
Accounts payable —    
Customer deposits 19 20
Accrued taxes 125 115
Accrued compensation 41 46
Asset retirement obligations 21 32
Over recovered fuel clause revenues 0 32
Other regulatory liabilities 8 5
Other current liabilities 56 75
Total current liabilities 462 502
Long-term Debt 1,715 1,681
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 480 492
Deferred credits related to income taxes 209 219
Employee benefit obligations 65 65
Asset retirement obligations, deferred 104 116
Other cost of removal obligations 124 170
Other regulatory liabilities, deferred 143 121
Other deferred credits and liabilities 84 39
Total deferred credits and other liabilities 1,209 1,222
Total Liabilities 3,386 3,405
Total common stockholders' equity 2,200 2,089
Total Liabilities and Stockholders' Equity 5,586 5,494
Mississippi Power | Nonrelated Party    
Receivables —    
Customer accounts, net and Affiliated 87 45
Accounts payable —    
Affiliated and Other 59 83
Mississippi Power | Related Party    
Receivables —    
Customer accounts, net and Affiliated 40 33
Accounts payable —    
Affiliated and Other $ 67 $ 68