XML 55 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Balance Sheets (Unaudited) - MPC - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 1,264 $ 1,070
Receivables —    
Customer accounts, net and Affiliated 2,301 2,228
Unbilled revenues 895 825
Other accounts and notes 553 597
Fossil fuel stock 740 803
Materials and supplies 2,138 2,178
Other regulatory assets 732 804
Other current assets 439 476
Total current assets 10,801 10,694
Property, Plant, and Equipment:    
In service 140,888 137,143
Less: Accumulated depreciation 41,703 40,126
Plant in service, net of depreciation 99,185 97,017
Construction work in progress 7,686 6,389
Total property, plant, and equipment 108,141 104,689
Other Property and Investments:    
Total other property and investments 10,363 10,198
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 899 889
Prepaid pension costs 2,881 2,674
Deferred under recovered fuel clause revenues 325 485
Regulatory assets – asset retirement obligations 5,115 5,458
Other regulatory assets, deferred 7,338 7,037
Other deferred charges and assets 1,390 1,467
Total deferred charges and other assets 19,548 19,599
Total Assets 148,853 145,180
Current Liabilities:    
Securities due within one year 5,365 4,718
Notes payable 988 1,338
Accounts payable —    
Customer deposits 468 486
Accrued compensation 825 1,261
Asset retirement obligations 683 731
Other regulatory liabilities 264 369
Other current liabilities 1,041 1,100
Total current liabilities 14,570 15,993
Long-term Debt 62,983 58,768
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 12,294 11,730
Deferred credits related to income taxes 4,446 4,434
Employee benefit obligations 993 1,011
Asset retirement obligations, deferred 8,862 9,203
Other cost of removal obligations 2,028 2,016
Other regulatory liabilities, deferred 671 692
Other deferred credits and liabilities 1,359 1,350
Total deferred credits and other liabilities 33,958 33,745
Total Liabilities 111,511 108,506
Total Liabilities and Stockholders' Equity 148,853 145,180
Mississippi Power    
Current Assets:    
Cash and cash equivalents 22 13
Receivables —    
Unbilled revenues 47 39
Other accounts and notes 24 24
Fossil fuel stock 36 56
Materials and supplies 103 103
Other regulatory assets 38 43
Other current assets 14 28
Total current assets 409 384
Property, Plant, and Equipment:    
In service 5,873 5,697
Less: Accumulated depreciation 1,906 1,833
Plant in service, net of depreciation 3,967 3,864
Construction work in progress 233 253
Total property, plant, and equipment 4,200 4,117
Other Property and Investments:    
Total other property and investments 148 152
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 27 27
Prepaid pension costs 134 124
Deferred under recovered fuel clause revenues 0 32
Regulatory assets – asset retirement obligations 230 243
Other regulatory assets, deferred 266 259
Accumulated deferred income taxes 74 82
Other deferred charges and assets 70 74
Total deferred charges and other assets 801 841
Total Assets 5,558 5,494
Current Liabilities:    
Securities due within one year 12 12
Notes payable 32 14
Accounts payable —    
Customer deposits 19 20
Accrued taxes 66 115
Accrued compensation 29 46
Asset retirement obligations 29 32
Over recovered fuel clause revenues 0 32
Other regulatory liabilities 3 5
Other current liabilities 68 75
Total current liabilities 399 502
Long-term Debt 1,780 1,681
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 493 492
Deferred credits related to income taxes 213 219
Employee benefit obligations 65 65
Asset retirement obligations, deferred 102 116
Other cost of removal obligations 133 170
Other regulatory liabilities, deferred 117 121
Other deferred credits and liabilities 92 39
Total deferred credits and other liabilities 1,215 1,222
Total Liabilities 3,394 3,405
Total common stockholders' equity 2,164 2,089
Total Liabilities and Stockholders' Equity 5,558 5,494
Mississippi Power | Nonrelated Party    
Receivables —    
Customer accounts, net and Affiliated 75 45
Accounts payable —    
Affiliated and Other 72 83
Mississippi Power | Related Party    
Receivables —    
Customer accounts, net and Affiliated 50 33
Accounts payable —    
Affiliated and Other $ 69 $ 68