XML 57 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Cash Flows (Unaudited) - MPC - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Activities:    
Net income $ 3,794 $ 3,053
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 3,916 3,699
Deferred income taxes 520 (52)
Pension, postretirement, and other employee benefits (391) (397)
Settlement of asset retirement obligations (405) (444)
Other, net (100) (26)
Changes in certain current assets and liabilities —    
Receivables (233) 524
Retail fuel cost under recovery 843 513
Fossil fuel stock 143 (254)
Other current assets (181) (32)
Accounts payable (161) (1,031)
Accrued taxes 179 376
Accrued compensation (90) (197)
Other current liabilities (27) 66
Net cash provided from operating activities 7,615 5,740
Investing Activities:    
Property additions (6,206) (6,561)
Cost of removal, net of salvage (444) (421)
Change in construction payables, net of joint owner portion (119) 241
Other investing activities (279) (139)
Net cash used for investing activities (6,678) (6,721)
Financing Activities:    
Payment of common stock dividends (2,220) (2,271)
Other financing activities (157) (120)
Net cash provided from (used for) financing activities (803) 834
Net Change in Cash, Cash Equivalents, and Restricted Cash 134 (147)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 921 2,037
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,055 1,890
Supplemental Cash Flow Information:    
Interest 2,015 1,694
Income taxes, net 131 11
Noncash transactions —    
Accrued property additions at end of period 937 1,224
Right-of-use assets obtained under operating leases 126 76
Mississippi Power    
Operating Activities:    
Net income 186 173
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 153 171
Deferred income taxes 4 (10)
Pension, postretirement, and other employee benefits (13) (15)
Settlement of asset retirement obligations (13) (12)
Other, net 21 12
Changes in certain current assets and liabilities —    
Receivables (22) 55
Retail fuel cost under recovery 17 (24)
Fossil fuel stock (10) 7
Other current assets (13) 7
Accounts payable (29) (83)
Accrued taxes (11) (16)
Accrued compensation (4) (5)
Other current liabilities (1) 0
Net cash provided from operating activities 265 260
Investing Activities:    
Property additions (220) (231)
Cost of removal, net of salvage (32) (21)
Change in construction payables, net of joint owner portion (3) (5)
Payments pursuant to LTSAs (15) (21)
Other investing activities (2) (2)
Net cash used for investing activities (272) (280)
Financing Activities:    
Increase in notes payable, net 50 20
Proceeds — Senior notes 250 100
Redemptions — Senior notes (200) 0
Capital contributions from parent company 60 8
Payment of common stock dividends (141) (139)
Other financing activities (2) (1)
Net cash provided from (used for) financing activities 17 (12)
Net Change in Cash, Cash Equivalents, and Restricted Cash 10 (32)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 38 59
Cash, Cash Equivalents, and Restricted Cash at End of Period 48 27
Supplemental Cash Flow Information:    
Interest 67 53
Income taxes, net 35 33
Noncash transactions —    
Accrued property additions at end of period 33 20
Right-of-use assets obtained under operating leases $ 0 $ 1