XML 55 R29.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Statements of Cash Flows (Unaudited) - MPC - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities:    
Net income $ 2,259 $ 1,622
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 2,572 2,436
Deferred income taxes 243 (34)
Pension, postretirement, and other employee benefits (232) (245)
Settlement of asset retirement obligations (267) (276)
Other, net (95) (24)
Changes in certain current assets and liabilities —    
Receivables (284) 758
Retail fuel cost under recovery 421 (67)
Fossil fuel stock 8 (308)
Other current assets (94) 40
Accounts payable (247) (997)
Accrued compensation (372) (378)
Other current liabilities 185 101
Net cash provided from operating activities 3,999 2,900
Investing Activities:    
Property additions (3,895) (3,898)
Cost of removal, net of salvage (282) (270)
Change in construction payables, net of joint owner portion (217) (140)
Other investing activities (172) (100)
Net cash used for investing activities (4,222) (4,288)
Financing Activities:    
Payment of common stock dividends (1,487) (1,506)
Other financing activities (192) (187)
Net cash provided from financing activities 513 1,595
Net Change in Cash, Cash Equivalents, and Restricted Cash 290 207
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 921 2,037
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,211 2,244
Supplemental Cash Flow Information:    
Interest 1,235 1,043
Income taxes, net 62 (40)
Noncash transactions —    
Accrued property additions at end of period 805 810
Right-of-use assets obtained under operating leases 98 44
Mississippi Power    
Operating Activities:    
Net income 111 98
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 101 113
Deferred income taxes (5) (8)
Pension, postretirement, and other employee benefits (8) (10)
Settlement of asset retirement obligations (9) (7)
Other, net 7 4
Changes in certain current assets and liabilities —    
Receivables (26) 73
Retail fuel cost under recovery 7 (23)
Fossil fuel stock (22) (14)
Other current assets (4) 3
Accounts payable (16) (79)
Accrued taxes (41) (61)
Accrued compensation (16) (14)
Other current liabilities 6 7
Net cash provided from operating activities 85 82
Investing Activities:    
Property additions (165) (164)
Cost of removal, net of salvage (21) (10)
Change in construction payables, net of joint owner portion (20) (3)
Payments pursuant to LTSAs (10) (15)
Other investing activities (2) (1)
Net cash used for investing activities (218) (193)
Financing Activities:    
Increase in notes payable, net 102 53
Proceeds — Senior notes 250 100
Redemptions — Senior notes (200) 0
Capital contributions from parent company 58 11
Payment of common stock dividends (94) (93)
Other financing activities (2) 0
Net cash provided from financing activities 114 71
Net Change in Cash, Cash Equivalents, and Restricted Cash (19) (40)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 38 59
Cash, Cash Equivalents, and Restricted Cash at End of Period 19 19
Supplemental Cash Flow Information:    
Interest 38 34
Income taxes, net 24 31
Noncash transactions —    
Accrued property additions at end of period 16 22
Right-of-use assets obtained under operating leases $ 0 $ 1