XML 67 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Cash Flows - GPC - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities:      
Consolidated net income $ 2,309 $ 3,103 $ 4,744
Adjustments to reconcile consolidated net income to net cash provided from operating activities —      
Depreciation and amortization, total 3,973 3,905 3,331
Deferred income taxes (49) (241) 611
Allowance for equity funds used during construction (190) (149) (128)
Pension, postretirement, and other employee benefits (305) (259) (204)
Pension and postretirement funding 0 (2) (1,136)
Settlement of asset retirement obligations (456) (442) (328)
Storm damage accruals 288 325 168
Estimated loss on Plant Vogtle Units 3 and 4 1,692 325 0
Other, net 86 (74) 115
Changes in certain current assets and liabilities —      
-Receivables (81) (222) 630
-Materials and supplies (130) (157) (17)
-Other current assets (170) (161) 12
-Accounts payable (8) (27) (693)
-Accrued taxes (54) 242 117
-Retail fuel cost over recovery (155) 96 62
-Customer refunds 130 (236) 126
-Other current liabilities (49) 76 (73)
Net cash provided from operating activities 6,169 6,696 5,781
Investing Activities:      
Property additions (7,240) (7,441) (7,555)
Nuclear decommissioning trust fund purchases (1,598) (877) (888)
Nuclear decommissioning trust fund sales 1,593 871 882
Cost of removal, net of salvage (442) (361) (393)
Payments pursuant to LTSAs (188) (211) (234)
Other investing activities 74 (16) (107)
Net cash used for investing activities (7,353) (7,030) (3,392)
Financing Activities:      
Increase (decrease) in notes payable, net   (1,096)  
Proceeds —      
Short-term borrowings 325 615 350
Redemptions and repurchases —      
Short-term borrowings (25) (840) (1,850)
Payment of common stock dividends (2,777) (2,685) (2,570)
Other financing activities (266) (325) (157)
Net cash provided from (used for) financing activities 1,945 (576) (1,930)
Net Change in Cash, Cash Equivalents, and Restricted Cash 761 (910) 459
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 1,068 1,978 1,519
Cash, Cash Equivalents, and Restricted Cash at End of Year 1,829 1,068 1,978
Supplemental Cash Flow Information:      
Interest, net of amounts capitalized 1,718 1,683 1,651
Income taxes, net 93 64 276
Noncash transactions —      
Accrued property additions at year-end 866 989 932
Georgia Power      
Operating Activities:      
Consolidated net income 584 1,575 1,720
Adjustments to reconcile consolidated net income to net cash provided from operating activities —      
Depreciation and amortization, total 1,557 1,607 1,193
Deferred income taxes (550) (273) 179
Allowance for equity funds used during construction (127) (91) (68)
Pension, postretirement, and other employee benefits (148) (137) (146)
Pension and postretirement funding 0 0 (200)
Settlement of asset retirement obligations (210) (185) (151)
Storm damage accruals 213 213 30
Retail fuel cost recovery – long-term (410) (73) 73
Other deferred charges – affiliated 0 0 (108)
Estimated loss on Plant Vogtle Units 3 and 4 1,692 325 0
Other, net 53 14 50
Changes in certain current assets and liabilities —      
-Receivables 81 (114) 177
-Fossil fuel for generation 30 (6) (41)
-Materials and supplies (82) (91) (4)
-Prepaid income taxes 0 0 102
-Other current assets (30) (48) (15)
-Accounts payable 186 59 (92)
-Accrued taxes 21 55 58
-Retail fuel cost over recovery (113) 113 0
-Customer refunds 1 (223) 116
-Other current liabilities (1) 64 34
Net cash provided from operating activities 2,747 2,784 2,907
Investing Activities:      
Property additions (3,376) (3,445) (3,510)
Nuclear decommissioning trust fund purchases (960) (609) (628)
Nuclear decommissioning trust fund sales 956 604 622
Cost of removal, net of salvage (149) (143) (186)
Change in construction payables, net of joint owner portion (65) 16 (122)
Payments pursuant to LTSAs (42) (86) (81)
Contributions in aid of construction 65 20 18
Proceeds from dispositions 8 153 14
Other investing activities (27) (13) (12)
Net cash used for investing activities (3,590) (3,503) (3,885)
Financing Activities:      
Increase (decrease) in notes payable, net (60) (55) (179)
Proceeds —      
Senior notes 750 1,500 750
FFB loan 440 848 1,218
Pollution control revenue bonds 122 53 584
Short-term borrowings 0 250 250
Redemptions and repurchases —      
Senior notes (325) (950) (500)
FFB loan (96) (73) 0
Pollution control revenue bonds (69) (336) (223)
Short-term borrowings 0 (375) 0
Capital contributions from parent company 1,782 1,392 634
Payment of common stock dividends (1,649) (1,542) (1,576)
Other financing activities (28) (36) (40)
Net cash provided from (used for) financing activities 867 676 918
Net Change in Cash, Cash Equivalents, and Restricted Cash 24 (43) (60)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 9 52 112
Cash, Cash Equivalents, and Restricted Cash at End of Year 33 9 52
Supplemental Cash Flow Information:      
Interest, net of amounts capitalized 382 380 373
Income taxes, net 305 373 110
Noncash transactions —      
Accrued property additions at year-end $ 479 $ 553 $ 560