XML 41 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Commitments
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statements of Financial Position are as follows (in millions):
As of December 3120242023
Assets
Operating lease assetsOperating lease right-of-use assets$711 $650 
Finance lease assetsOther non-current assets 26 
Total lease assets$720 $676 
Liabilities
Current lease liabilities
   OperatingOther current liabilities$176 $159 
   FinanceOther current liabilities15 23 
Non-current lease liabilities
   OperatingNon-current operating lease liabilities685 641 
   FinanceOther non-current liabilities— 10 
Total lease liabilities$876 $833 
The components of lease costs are as follows (in millions):
Years Ended December 31
20242023
Operating lease cost$225 $183 
Finance lease costs
   Amortization of leased assets19 
   Interest on lease liabilities— — 
Variable lease cost39 44 
Short-term lease cost (1)
15 
Sublease income(5)(13)
Net lease cost$283 $241 
(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.
Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of December 3120242023
Weighted average remaining lease term (years)
   Operating leases6.06.3
   Finance leases0.51.5
Weighted average discount rate
   Operating leases4.2 %3.6 %
   Finance leases1.0 %1.0 %
Other cash and non-cash related activities are as follows (in millions):
Years Ended December 31
20242023
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$193 $206 
   Financing cash flows for finance leases$18 $19 
Non-cash related activities
ROU assets obtained in exchange for new operating lease liabilities$116 $112 
Operating lease ROU asset expense (1)
$186 $141 
Changes in Non-current operating lease liabilities (1)
$44 $(52)
(1)The Company has presented non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities within Other assets and liabilities in Cash flows from operations within the Consolidated Statements of Cash Flows.
Maturity analysis of operating and finance leases as of December 31, 2024 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025$199 $15 $214 
2026188 — 188 
2027161 — 161 
2028132 — 132 
202993 — 93 
Thereafter186 — 186 
Total undiscounted future minimum lease payments959 15 974 
Less: Imputed interest(98)— (98)
Present value of lease liabilities$861 $15 $876 
Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statements of Financial Position are as follows (in millions):
As of December 3120242023
Assets
Operating lease assetsOperating lease right-of-use assets$711 $650 
Finance lease assetsOther non-current assets 26 
Total lease assets$720 $676 
Liabilities
Current lease liabilities
   OperatingOther current liabilities$176 $159 
   FinanceOther current liabilities15 23 
Non-current lease liabilities
   OperatingNon-current operating lease liabilities685 641 
   FinanceOther non-current liabilities— 10 
Total lease liabilities$876 $833 
The components of lease costs are as follows (in millions):
Years Ended December 31
20242023
Operating lease cost$225 $183 
Finance lease costs
   Amortization of leased assets19 
   Interest on lease liabilities— — 
Variable lease cost39 44 
Short-term lease cost (1)
15 
Sublease income(5)(13)
Net lease cost$283 $241 
(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.
Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of December 3120242023
Weighted average remaining lease term (years)
   Operating leases6.06.3
   Finance leases0.51.5
Weighted average discount rate
   Operating leases4.2 %3.6 %
   Finance leases1.0 %1.0 %
Other cash and non-cash related activities are as follows (in millions):
Years Ended December 31
20242023
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$193 $206 
   Financing cash flows for finance leases$18 $19 
Non-cash related activities
ROU assets obtained in exchange for new operating lease liabilities$116 $112 
Operating lease ROU asset expense (1)
$186 $141 
Changes in Non-current operating lease liabilities (1)
$44 $(52)
(1)The Company has presented non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities within Other assets and liabilities in Cash flows from operations within the Consolidated Statements of Cash Flows.
Maturity analysis of operating and finance leases as of December 31, 2024 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025$199 $15 $214 
2026188 — 188 
2027161 — 161 
2028132 — 132 
202993 — 93 
Thereafter186 — 186 
Total undiscounted future minimum lease payments959 15 974 
Less: Imputed interest(98)— (98)
Present value of lease liabilities$861 $15 $876