XML 101 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Current assets        
Cash and cash equivalents $ 484   $ 756  
Short-term investments 167   529  
Receivables, net 2,656 $ 2,730 2,478  
Fiduciary assets 9,314   9,625  
Current intercompany receivables 0   0  
Other current assets 727 587 289  
Total current assets 13,348   13,677  
Goodwill 8,282   8,358  
Intangible assets, net 1,260   1,733  
Fixed assets, net 594   564  
Deferred tax assets 476 261 389  
Non-current intercompany receivables 0   0  
Prepaid pension 1,208   1,060  
Other non-current assets 434 452 307  
Investment in subsidiary 0   0  
Total assets 25,602   26,088  
Current liabilities        
Accounts payable and accrued liabilities 1,600 1,969 1,961  
Short-term debt and current portion of long-term debt 741   299  
Fiduciary liabilities 9,314   9,625  
Current intercompany payables 0   0  
Other current liabilities 988 883 870  
Total current liabilities 12,643   12,755  
Long-term debt 5,665   5,667  
Deferred tax liabilities 273 169 127  
Pension, other postretirement, and postemployment liabilities 1,603   1,789  
Non-current intercompany payables 0   0  
Other non-current liabilities 1,090 1,099 1,102  
Total liabilities 21,274   21,440  
Total Aon shareholders’ equity 4,262   4,583  
Noncontrolling interests 66   65  
Total equity 4,328 $ 5,155 4,648 $ 5,247
Total liabilities and equity 25,602   26,088  
Aon plc        
Current assets        
Cash and cash equivalents 0   1  
Short-term investments 0   0  
Receivables, net 0   0  
Fiduciary assets 0   0  
Current intercompany receivables 165   165  
Other current assets 0   1  
Total current assets 165   167  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets 99   99  
Non-current intercompany receivables 412   414  
Prepaid pension 0   0  
Other non-current assets 1   1  
Investment in subsidiary 10,086   8,884  
Total assets 10,763   9,565  
Current liabilities        
Accounts payable and accrued liabilities 1,516   574  
Short-term debt and current portion of long-term debt 540   0  
Fiduciary liabilities 0   0  
Current intercompany payables 193   130  
Other current liabilities 0   16  
Total current liabilities 2,249   720  
Long-term debt 4,249   4,251  
Deferred tax liabilities 0   0  
Pension, other postretirement, and postemployment liabilities 0   0  
Non-current intercompany payables 0   0  
Other non-current liabilities 3   11  
Total liabilities 6,501   4,982  
Total Aon shareholders’ equity 4,262   4,583  
Noncontrolling interests 0   0  
Total equity 4,262   4,583  
Total liabilities and equity 10,763   9,565  
Aon Corporation        
Current assets        
Cash and cash equivalents 1,927   2,524  
Short-term investments 47   355  
Receivables, net 0   2  
Fiduciary assets 0   0  
Current intercompany receivables 4,175   1,046  
Other current assets 15   29  
Total current assets 6,164   3,956  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets 419   396  
Non-current intercompany receivables 260   261  
Prepaid pension 6   6  
Other non-current assets 37   35  
Investment in subsidiary 18,858   17,909  
Total assets 25,744   22,563  
Current liabilities        
Accounts payable and accrued liabilities 66   36  
Short-term debt and current portion of long-term debt 200   0  
Fiduciary liabilities 0   0  
Current intercompany payables 14,605   11,149  
Other current liabilities 64   64  
Total current liabilities 14,935   11,249  
Long-term debt 1,416   1,415  
Deferred tax liabilities 0   0  
Pension, other postretirement, and postemployment liabilities 1,238   1,391  
Non-current intercompany payables 8,421   8,398  
Other non-current liabilities 105   91  
Total liabilities 26,115   22,544  
Total Aon shareholders’ equity (371)   19  
Noncontrolling interests 0   0  
Total equity (371)   19  
Total liabilities and equity 25,744   22,563  
Other Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 400   793  
Short-term investments 120   174  
Receivables, net 2,656   2,476  
Fiduciary assets 9,314   9,625  
Current intercompany receivables 12,173   10,824  
Other current assets 712   259  
Total current assets 25,375   24,151  
Goodwill 8,282   8,358  
Intangible assets, net 1,260   1,733  
Fixed assets, net 594   564  
Deferred tax assets 153   143  
Non-current intercompany receivables 8,256   8,232  
Prepaid pension 1,202   1,054  
Other non-current assets 396   271  
Investment in subsidiary (371)   19  
Total assets 45,147   44,525  
Current liabilities        
Accounts payable and accrued liabilities 1,861   3,913  
Short-term debt and current portion of long-term debt 1   299  
Fiduciary liabilities 9,314   9,625  
Current intercompany payables 1,715   756  
Other current liabilities 924   790  
Total current liabilities 13,815   15,383  
Long-term debt 0   1  
Deferred tax liabilities 468   376  
Pension, other postretirement, and postemployment liabilities 365   398  
Non-current intercompany payables 507   509  
Other non-current liabilities 982   1,000  
Total liabilities 16,137   17,667  
Total Aon shareholders’ equity 28,944   26,793  
Noncontrolling interests 66   65  
Total equity 29,010   26,858  
Total liabilities and equity 45,147   44,525  
Consolidation Adjustments        
Current assets        
Cash and cash equivalents (1,843)   (2,562)  
Short-term investments 0   0  
Receivables, net 0   0  
Fiduciary assets 0   0  
Current intercompany receivables (16,513)   (12,035)  
Other current assets 0   0  
Total current assets (18,356)   (14,597)  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets (195)   (249)  
Non-current intercompany receivables (8,928)   (8,907)  
Prepaid pension 0   0  
Other non-current assets 0   0  
Investment in subsidiary (28,573)   (26,812)  
Total assets (56,052)   (50,565)  
Current liabilities        
Accounts payable and accrued liabilities (1,843)   (2,562)  
Short-term debt and current portion of long-term debt 0   0  
Fiduciary liabilities 0   0  
Current intercompany payables (16,513)   (12,035)  
Other current liabilities 0   0  
Total current liabilities (18,356)   (14,597)  
Long-term debt 0   0  
Deferred tax liabilities (195)   (249)  
Pension, other postretirement, and postemployment liabilities 0   0  
Non-current intercompany payables (8,928)   (8,907)  
Other non-current liabilities 0   0  
Total liabilities (27,479)   (23,753)  
Total Aon shareholders’ equity (28,573)   (26,812)  
Noncontrolling interests 0   0  
Total equity (28,573)   (26,812)  
Total liabilities and equity $ (56,052)   $ (50,565)