XML 93 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS :    
Cash and cash equivalents $ 749 $ 426
Short-term investments 1,640 290
Receivables, net 2,068 2,106
Fiduciary assets 9,292 8,959
Intercompany receivables 0 0
Other current assets 518 247
Current assets of discontinued operations 0 1,118
Total Current Assets 14,267 13,146
Goodwill 7,888 7,410
Intangible assets, net 1,341 1,890
Fixed assets, net 545 550
Deferred tax assets 565 325
Intercompany receivables 0 0
Prepaid pension 1,020 858
Other non-current assets 298 360
Investment in subsidiary 0 0
Non-current assets of discontinued operations 0 2,076
TOTAL ASSETS 25,924 26,615
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,588 1,604
Short-term debt and current portion of long-term debt 305 336
Fiduciary liabilities 9,292 8,959
Intercompany payables 0 0
Other current liabilities 1,289 656
Current liabilities of discontinued operations 0 940
Total Current Liabilities 12,474 12,495
Long-term debt 5,662 5,869
Deferred tax liabilities 83 101
Pension, other postretirement and postemployment liabilities 1,612 1,760
Intercompany payables 0 0
Other non-current liabilities 846 719
Non-current liabilities of discontinued operations 0 139
TOTAL LIABILITIES 20,677 21,083
TOTAL AON SHAREHOLDERS’ EQUITY 5,175 5,475
Noncontrolling interests 72 57
TOTAL EQUITY 5,247 5,532
TOTAL LIABILITIES AND EQUITY 25,924 26,615
Aon plc    
CURRENT ASSETS :    
Cash and cash equivalents 0 0
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables 110 105
Other current assets 0 0
Current assets of discontinued operations 0 0
Total Current Assets 110 105
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 135 134
Intercompany receivables 391 366
Prepaid pension 0 0
Other non-current assets 1 2
Investment in subsidiary 11,900 10,107
Non-current assets of discontinued operations 0 0
TOTAL ASSETS 12,537 10,714
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 2,929 585
Short-term debt and current portion of long-term debt 0 279
Fiduciary liabilities 0 0
Intercompany payables 147 142
Other current liabilities 24 0
Current liabilities of discontinued operations 0 0
Total Current Liabilities 3,100 1,006
Long-term debt 4,247 4,177
Deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables 0 0
Other non-current liabilities 15 8
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES 7,362 5,191
TOTAL AON SHAREHOLDERS’ EQUITY 5,175 5,523
Noncontrolling interests 0 0
TOTAL EQUITY 5,175 5,523
TOTAL LIABILITIES AND EQUITY 12,537 10,714
Aon Corporation    
CURRENT ASSETS :    
Cash and cash equivalents 3,110 1,633
Short-term investments 1,467 140
Receivables, net 2 3
Fiduciary assets 0 0
Intercompany receivables 4,860 1,880
Other current assets 37 25
Current assets of discontinued operations 0 0
Total Current Assets 9,476 3,681
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 664 726
Intercompany receivables 261 261
Prepaid pension 5 5
Other non-current assets 49 119
Investment in subsidiary 17,748 17,131
Non-current assets of discontinued operations 0 0
TOTAL ASSETS 28,203 21,923
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 37 44
Short-term debt and current portion of long-term debt 0 50
Fiduciary liabilities 0 0
Intercompany payables 15,951 10,399
Other current liabilities 54 63
Current liabilities of discontinued operations 0 0
Total Current Liabilities 16,042 10,556
Long-term debt 1,414 1,413
Deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 1,234 1,356
Intercompany payables 8,894 8,877
Other non-current liabilities 110 77
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES 27,694 22,279
TOTAL AON SHAREHOLDERS’ EQUITY 509 (356)
Noncontrolling interests 0 0
TOTAL EQUITY 509 (356)
TOTAL LIABILITIES AND EQUITY 28,203 21,923
Other Non-Guarantor Subsidiaries    
CURRENT ASSETS :    
Cash and cash equivalents 802 655
Short-term investments 173 150
Receivables, net 2,066 2,103
Fiduciary assets 9,292 8,959
Intercompany receivables 12,436 9,825
Other current assets 481 222
Current assets of discontinued operations 0 1,118
Total Current Assets 25,250 23,032
Goodwill 7,888 7,410
Intangible assets, net 1,341 1,890
Fixed assets, net 545 550
Deferred tax assets 173 171
Intercompany receivables 8,728 8,711
Prepaid pension 1,015 853
Other non-current assets 248 239
Investment in subsidiary 509 (356)
Non-current assets of discontinued operations 0 2,076
TOTAL ASSETS 45,697 44,576
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,785 2,837
Short-term debt and current portion of long-term debt 305 7
Fiduciary liabilities 9,292 8,959
Intercompany payables 1,308 1,269
Other current liabilities 1,211 593
Current liabilities of discontinued operations 0 940
Total Current Liabilities 13,901 14,605
Long-term debt 1 279
Deferred tax liabilities 490 759
Pension, other postretirement and postemployment liabilities 378 404
Intercompany payables 486 461
Other non-current liabilities 721 634
Non-current liabilities of discontinued operations 0 139
TOTAL LIABILITIES 15,977 17,281
TOTAL AON SHAREHOLDERS’ EQUITY 29,648 27,238
Noncontrolling interests 72 57
TOTAL EQUITY 29,720 27,295
TOTAL LIABILITIES AND EQUITY 45,697 44,576
Consolidation Adjustments    
CURRENT ASSETS :    
Cash and cash equivalents (3,163) (1,862)
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables (17,406) (11,810)
Other current assets 0 0
Current assets of discontinued operations 0 0
Total Current Assets (20,569) (13,672)
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets (407) (706)
Intercompany receivables (9,380) (9,338)
Prepaid pension 0 0
Other non-current assets 0 0
Investment in subsidiary (30,157) (26,882)
Non-current assets of discontinued operations 0 0
TOTAL ASSETS (60,513) (50,598)
CURRENT LIABILITIES    
Accounts payable and accrued liabilities (3,163) (1,862)
Short-term debt and current portion of long-term debt 0 0
Fiduciary liabilities 0 0
Intercompany payables (17,406) (11,810)
Other current liabilities 0 0
Current liabilities of discontinued operations 0 0
Total Current Liabilities (20,569) (13,672)
Long-term debt 0 0
Deferred tax liabilities (407) (658)
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables (9,380) (9,338)
Other non-current liabilities 0 0
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES (30,356) (23,668)
TOTAL AON SHAREHOLDERS’ EQUITY (30,157) (26,930)
Noncontrolling interests 0 0
TOTAL EQUITY (30,157) (26,930)
TOTAL LIABILITIES AND EQUITY $ (60,513) $ (50,598)