XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the nine months ended September 30, 2017 are as follows (in millions):
Balance as of December 31, 2016
$
7,410

Goodwill related to current year acquisitions
121

Goodwill related to disposals
(1
)
Goodwill related to prior year acquisitions
(6
)
Foreign currency translation
364

Balance as of September 30, 2017
$
7,888


Other intangible assets by asset class are as follows (in millions):
 
September 30, 2017
 
December 31, 2016
 
Gross Carrying Amount
 
Accumulated
Amortization and Impairment
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated
Amortization and Impairment
 
Net Carrying Amount
Customer related and contract based
$
2,104

 
$
1,380

 
$
724

 
$
2,023

 
$
1,198

 
$
825

Tradenames(1)
1,041

 
478

 
563

 
1,027

 
7

 
1,020

Technology and other(1)
384

 
330

 
54

 
347

 
302

 
45

 Total
$
3,529

 
$
2,188

 
$
1,341

 
$
3,397

 
$
1,507

 
$
1,890


(1)
Prior to May 1, 2017, finite lived tradenames were classified within Technology and other. As of December 31, 2016, $29 million of gross carrying amount and $7 million of accumulated amortization related to finite-lived tradenames was reclassified from Technology and other to Tradenames.
In the second quarter of 2017 and in connection with the completion of the sale of the Divested Business, the Company recognized a non-cash impairment charge to the associated tradenames of $380 million. The fair value of the tradenames was determined using the Relief from Royalty Method. This impairment was included in Amortization and impairment of intangible assets on the Condensed Consolidated Statement of Income. Refer to Note 3 “Discontinued Operations” for further information.
Additionally, effective May 1, 2017 and consistent with operating as one segment, the Company implemented a three-year strategy to transition to a unified Aon brand. As a result, Aon commenced amortization of all indefinite lived tradenames and prospectively accelerated amortization of its finite-lived tradenames over the three-year period. The change in estimated useful life resulted in additional amortization expense, net of tax, to continuing operations of $34 million, or $0.13 per share, and $56 million, or $0.21 per share, in the three and nine months ended September 30, 2017, respectively.
Amortization expense and impairment charges from finite lived intangible assets was $101 million and $604 million for the three and nine months ended September 30, 2017, respectively. Amortization expense from finite lived intangible assets was $42 million and $117 million for the three and nine months ended September 30, 2016, respectively.
The estimated future amortization for finite lived intangible assets as of September 30, 2017 is as follows (in millions):
Remainder of 2017
$
117

2018
376

2019
357

2020
196

2021
89

Thereafter
206

 Total
$
1,341