XML 94 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
CURRENT ASSETS :    
Cash and cash equivalents $ 684 $ 426
Short-term investments 2,746 290
Receivables, net 2,191 2,106
Fiduciary assets 9,582 8,959
Intercompany receivables 0 0
Other current assets 399 247
Current assets of discontinued operations 0 1,118
Total Current Assets 15,602 13,146
Goodwill 7,745 7,410
Intangible assets, net 1,402 1,890
Fixed assets, net 556 550
Deferred tax assets 575 325
Intercompany receivables 0 0
Prepaid pension 941 858
Other non-current assets 368 360
Investment in subsidiary 0 0
Non-current assets of discontinued operations 0 2,076
TOTAL ASSETS 27,189 26,615
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,423 1,604
Short-term debt and current portion of long-term debt 292 336
Fiduciary liabilities 9,582 8,959
Intercompany payables 0 0
Current liabilities of discontinued operations 0 940
Other current liabilities 2,078 656
Total Current Liabilities 13,375 12,495
Long-term debt 5,631 5,869
Deferred tax liabilities 84 101
Pension, other postretirement and postemployment liabilities 1,688 1,760
Intercompany payables 0 0
Other non-current liabilities 858 719
Non-current liabilities of discontinued operations 0 139
TOTAL LIABILITIES 21,636 21,083
TOTAL AON SHAREHOLDERS’ EQUITY 5,487 5,475
Noncontrolling interests 66 57
TOTAL EQUITY 5,553 5,532
TOTAL LIABILITIES AND EQUITY 27,189 26,615
Aon plc    
CURRENT ASSETS :    
Cash and cash equivalents 0 0
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables 106 105
Other current assets 0 0
Current assets of discontinued operations 0 0
Total Current Assets 106 105
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 134 134
Intercompany receivables 380 366
Prepaid pension 0 0
Other non-current assets 2 2
Investment in subsidiary 11,677 10,107
Non-current assets of discontinued operations 0 0
TOTAL ASSETS 12,299 10,714
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 2,336 585
Short-term debt and current portion of long-term debt 0 279
Fiduciary liabilities 0 0
Intercompany payables 186 142
Current liabilities of discontinued operations 0 0
Other current liabilities 60 0
Total Current Liabilities 2,582 1,006
Long-term debt 4,216 4,177
Deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables 0 0
Other non-current liabilities 14 8
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES 6,812 5,191
TOTAL AON SHAREHOLDERS’ EQUITY 5,487 5,523
Noncontrolling interests 0 0
TOTAL EQUITY 5,487 5,523
TOTAL LIABILITIES AND EQUITY 12,299 10,714
Aon Corporation    
CURRENT ASSETS :    
Cash and cash equivalents 2,675 1,633
Short-term investments 2,580 140
Receivables, net 4 3
Fiduciary assets 0 0
Intercompany receivables 4,176 1,880
Other current assets 37 25
Current assets of discontinued operations 0 0
Total Current Assets 9,472 3,681
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 676 726
Intercompany receivables 261 261
Prepaid pension 5 5
Other non-current assets 121 119
Investment in subsidiary 16,596 17,131
Non-current assets of discontinued operations 0 0
TOTAL ASSETS 27,131 21,923
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 38 44
Short-term debt and current portion of long-term debt 2 50
Fiduciary liabilities 0 0
Intercompany payables 14,770 10,399
Current liabilities of discontinued operations 0 0
Other current liabilities 54 63
Total Current Liabilities 14,864 10,556
Long-term debt 1,414 1,413
Deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 1,307 1,356
Intercompany payables 8,895 8,877
Other non-current liabilities 119 77
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES 26,599 22,279
TOTAL AON SHAREHOLDERS’ EQUITY 532 (356)
Noncontrolling interests 0 0
TOTAL EQUITY 532 (356)
TOTAL LIABILITIES AND EQUITY 27,131 21,923
Other Non-Guarantor Subsidiaries    
CURRENT ASSETS :    
Cash and cash equivalents 801 655
Short-term investments 166 150
Receivables, net 2,187 2,103
Fiduciary assets 9,582 8,959
Intercompany receivables 12,476 9,825
Other current assets 362 222
Current assets of discontinued operations 0 1,118
Total Current Assets 25,574 23,032
Goodwill 7,745 7,410
Intangible assets, net 1,402 1,890
Fixed assets, net 556 550
Deferred tax assets 169 171
Intercompany receivables 8,729 8,711
Prepaid pension 936 853
Other non-current assets 245 239
Investment in subsidiary 532 (356)
Non-current assets of discontinued operations 0 2,076
TOTAL ASSETS 45,888 44,576
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,841 2,837
Short-term debt and current portion of long-term debt 290 7
Fiduciary liabilities 9,582 8,959
Intercompany payables 1,802 1,269
Current liabilities of discontinued operations 0 940
Other current liabilities 1,964 593
Total Current Liabilities 15,479 14,605
Long-term debt 1 279
Deferred tax liabilities 488 759
Pension, other postretirement and postemployment liabilities 381 404
Intercompany payables 475 461
Other non-current liabilities 725 634
Non-current liabilities of discontinued operations 0 139
TOTAL LIABILITIES 17,549 17,281
TOTAL AON SHAREHOLDERS’ EQUITY 28,273 27,238
Noncontrolling interests 66 57
TOTAL EQUITY 28,339 27,295
TOTAL LIABILITIES AND EQUITY 45,888 44,576
Consolidation Adjustments    
CURRENT ASSETS :    
Cash and cash equivalents (2,792) (1,862)
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables (16,758) (11,810)
Other current assets 0 0
Current assets of discontinued operations 0 0
Total Current Assets (19,550) (13,672)
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets (404) (706)
Intercompany receivables (9,370) (9,338)
Prepaid pension 0 0
Other non-current assets 0 0
Investment in subsidiary (28,805) (26,882)
Non-current assets of discontinued operations 0 0
TOTAL ASSETS (58,129) (50,598)
CURRENT LIABILITIES    
Accounts payable and accrued liabilities (2,792) (1,862)
Short-term debt and current portion of long-term debt 0 0
Fiduciary liabilities 0 0
Intercompany payables (16,758) (11,810)
Current liabilities of discontinued operations 0 0
Other current liabilities 0 0
Total Current Liabilities (19,550) (13,672)
Long-term debt 0 0
Deferred tax liabilities (404) (658)
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables (9,370) (9,338)
Other non-current liabilities 0 0
Non-current liabilities of discontinued operations 0 0
TOTAL LIABILITIES (29,324) (23,668)
TOTAL AON SHAREHOLDERS’ EQUITY (28,805) (26,930)
Noncontrolling interests 0 0
TOTAL EQUITY (28,805) (26,930)
TOTAL LIABILITIES AND EQUITY $ (58,129) $ (50,598)