XML 93 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS :    
Cash and cash equivalents $ 433 $ 426
Short-term investments 200 290
Receivables, net 2,103 2,106
Fiduciary assets 9,162 8,959
Intercompany receivables 0 0
Current assets of discontinued operations 3,186 1,118
Other current assets 309 247
Total Current Assets 15,393 13,146
Goodwill 7,544 7,410
Intangible assets, net 1,886 1,890
Fixed assets, net 536 550
Deferred tax assets 351 325
Intercompany receivables 0 0
Prepaid pension 893 858
Other non-current assets 379 360
Investment in subsidiary 0 0
Non-current assets of discontinued operations 0 2,076
TOTAL ASSETS 26,982 26,615
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,332 1,604
Short-term debt and current portion of long-term debt 667 336
Fiduciary liabilities 9,162 8,959
Intercompany payables 0 0
Current liabilities of discontinued operations 1,036 940
Other current liabilities 773 656
Total Current Liabilities 12,970 12,495
Long-term debt 5,610 5,869
Non-current deferred tax liabilities 112 101
Pension, other postretirement and postemployment liabilities 1,731 1,760
Intercompany payables 0 0
Other non-current liabilities 733 719
Non-current liabilities of discontinued operations 0 139
TOTAL LIABILITIES 21,156 21,083
TOTAL AON SHAREHOLDERS’ EQUITY 5,754 5,475
Noncontrolling interests 72 57
TOTAL EQUITY 5,826 5,532
TOTAL LIABILITIES AND EQUITY 26,982 26,615
Aon plc    
CURRENT ASSETS :    
Cash and cash equivalents 0 0
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables 73 105
Current assets of discontinued operations 0 0
Other current assets 6 0
Total Current Assets 79 105
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 134 134
Intercompany receivables 372 366
Prepaid pension 0 0
Other non-current assets 2 2
Investment in subsidiary 10,707 10,107
Non-current assets of discontinued operations   0
TOTAL ASSETS 11,294 10,714
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 837 585
Short-term debt and current portion of long-term debt 324 279
Fiduciary liabilities 0 0
Intercompany payables 167 142
Current liabilities of discontinued operations 0 0
Other current liabilities 0 0
Total Current Liabilities 1,328 1,006
Long-term debt 4,196 4,177
Non-current deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables 0 0
Other non-current liabilities 16 8
Non-current liabilities of discontinued operations   0
TOTAL LIABILITIES 5,540 5,191
TOTAL AON SHAREHOLDERS’ EQUITY 5,754 5,523
Noncontrolling interests 0 0
TOTAL EQUITY 5,754 5,523
TOTAL LIABILITIES AND EQUITY 11,294 10,714
Aon Corporation    
CURRENT ASSETS :    
Cash and cash equivalents 1,425 1,633
Short-term investments 46 140
Receivables, net 0 3
Fiduciary assets 0 0
Intercompany receivables 3,215 1,880
Current assets of discontinued operations 0 0
Other current assets 12 25
Total Current Assets 4,698 3,681
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets 723 726
Intercompany receivables 261 261
Prepaid pension 5 5
Other non-current assets 120 119
Investment in subsidiary 15,836 17,137
Non-current assets of discontinued operations   0
TOTAL ASSETS 21,643 21,929
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 18 44
Short-term debt and current portion of long-term debt 60 50
Fiduciary liabilities 0 0
Intercompany payables 9,799 10,399
Current liabilities of discontinued operations 0 0
Other current liabilities 62 63
Total Current Liabilities 9,939 10,556
Long-term debt 1,413 1,413
Non-current deferred tax liabilities 0 0
Pension, other postretirement and postemployment liabilities 1,340 1,356
Intercompany payables 8,881 8,877
Other non-current liabilities 80 77
Non-current liabilities of discontinued operations   0
TOTAL LIABILITIES 21,653 22,279
TOTAL AON SHAREHOLDERS’ EQUITY (10) (350)
Noncontrolling interests 0 0
TOTAL EQUITY (10) (350)
TOTAL LIABILITIES AND EQUITY 21,643 21,929
Other Non-Guarantor Subsidiaries    
CURRENT ASSETS :    
Cash and cash equivalents 596 655
Short-term investments 154 150
Receivables, net 2,103 2,103
Fiduciary assets 9,162 8,959
Intercompany receivables 8,345 9,825
Current assets of discontinued operations 3,186 1,118
Other current assets 291 222
Total Current Assets 23,837 23,032
Goodwill 7,544 7,410
Intangible assets, net 1,886 1,890
Fixed assets, net 536 550
Deferred tax assets 172 171
Intercompany receivables 8,716 8,711
Prepaid pension 888 853
Other non-current assets 257 239
Investment in subsidiary (10) (350)
Non-current assets of discontinued operations   2,076
TOTAL ASSETS 43,826 44,582
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 2,065 2,837
Short-term debt and current portion of long-term debt 283 7
Fiduciary liabilities 9,162 8,959
Intercompany payables 1,667 1,269
Current liabilities of discontinued operations 1,036 940
Other current liabilities 711 593
Total Current Liabilities 14,924 14,605
Long-term debt 1 279
Non-current deferred tax liabilities 790 759
Pension, other postretirement and postemployment liabilities 391 404
Intercompany payables 468 461
Other non-current liabilities 637 634
Non-current liabilities of discontinued operations   139
TOTAL LIABILITIES 17,211 17,281
TOTAL AON SHAREHOLDERS’ EQUITY 26,543 27,244
Noncontrolling interests 72 57
TOTAL EQUITY 26,615 27,301
TOTAL LIABILITIES AND EQUITY 43,826 44,582
Elimination    
CURRENT ASSETS :    
Cash and cash equivalents (1,588) (1,862)
Short-term investments 0 0
Receivables, net 0 0
Fiduciary assets 0 0
Intercompany receivables (11,633) (11,810)
Current assets of discontinued operations 0 0
Other current assets 0 0
Total Current Assets (13,221) (13,672)
Goodwill 0 0
Intangible assets, net 0 0
Fixed assets, net 0 0
Deferred tax assets (678) (706)
Intercompany receivables (9,349) (9,338)
Prepaid pension 0 0
Other non-current assets 0 0
Investment in subsidiary (26,533) (26,894)
Non-current assets of discontinued operations   0
TOTAL ASSETS (49,781) (50,610)
CURRENT LIABILITIES    
Accounts payable and accrued liabilities (1,588) (1,862)
Short-term debt and current portion of long-term debt 0 0
Fiduciary liabilities 0 0
Intercompany payables (11,633) (11,810)
Current liabilities of discontinued operations 0 0
Other current liabilities 0 0
Total Current Liabilities (13,221) (13,672)
Long-term debt 0 0
Non-current deferred tax liabilities (678) (658)
Pension, other postretirement and postemployment liabilities 0 0
Intercompany payables (9,349) (9,338)
Other non-current liabilities 0 0
Non-current liabilities of discontinued operations   0
TOTAL LIABILITIES (23,248) (23,668)
TOTAL AON SHAREHOLDERS’ EQUITY (26,533) (26,942)
Noncontrolling interests 0 0
TOTAL EQUITY (26,533) (26,942)
TOTAL LIABILITIES AND EQUITY $ (49,781) $ (50,610)