XML 53 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of outstanding debt
The following is a summary of outstanding debt (in millions):
As of December 31
2016

2015 (1)
3.875% Senior Notes due December 2025
$
744

 
$

5.00% Senior Notes due September 2020
598

 
597

4.75% Senior Notes due May 2045
592

 
591

3.50% Senior Notes due June 2024
594

 
593

4.60% Senior Notes due June 2044
543

 
543

2.875% Senior Notes due May 2026 (EUR 500M)
516

 
541

8.205% Junior Subordinated Notes due January 2027
521

 
521

3.125% Senior Notes due May 2016

 
500

2.80% Senior Notes due March 2021
397

 
396

4.00% Senior Notes due November 2023
347

 
347

6.25% Senior Notes due September 2040
295

 
295

4.76% Senior Notes due March 2018 (CAD 375M)
277

 
270

4.45% Senior Notes due May 2043
246

 
246

4.25% Senior Notes due December 2042
197

 
195

Commercial paper
329

 
50

Other
9

 
15

Total debt
6,205

 
5,700

Less short-term and current portion of long-term debt
336

 
562

Total long-term debt
$
5,869

 
$
5,138


(1) Amended to reflect the adoption of new guidance related to the presentation of debt issuance costs as described in Note 2 “Summary of Significant Accounting Principles and Practices.”
Repayments of long-term debt
Repayments of total debt are as follows (in millions):
2017
$
336

2018
278

2019

2020
600

2021
400

Thereafter
4,700

Total Repayments
6,314

Unamortized discount, premium, and debt issuance cost
(109
)
Total Debt
$
6,205