XML 44 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited)
As discussed in Note 1 “Basis of Presentation,” the Company has identified certain accounting errors that affected consolidated financial amounts that were previously presented in its earlier Forms 10-Q and 10-K for the periods below. Selected quarterly financial data for the years ended December 31, 2016 and 2015 as reported, the effect of the change, and selected quarterly financial data for the years ended December 31, 2016 and 2015 as revised, are as follows (in millions, except per share data):
(As reported)
1Q
 
2Q
 
3Q
 
4Q
 
2016
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
2,787

 
$
2,761

 
$
2,740

 
$
3,317

 
$
11,605

Fiduciary investment income
5

 
5

 
6

 
6

 
22

Total revenue
2,792

 
2,766

 
2,746

 
3,323

 
11,627

Operating income
450

 
405

 
422

 
629

 
1,906

Net income
327

 
280

 
314

 
509

 
1,430

Less: Net income attributable to noncontrolling interests
12

 
8

 
7

 
7

 
34

Net income attributable to Aon shareholders
$
315

 
$
272

 
$
307

 
$
502

 
$
1,396

PER SHARE DATA
 
 
 
 
 
 
 
 
 
Basic net income per share attributable to Aon shareholders
$
1.16

 
$
1.01

 
$
1.15

 
$
1.89

 
$
5.21

Diluted net income per share attributable to Aon shareholders
$
1.15

 
$
1.01

 
$
1.14

 
$
1.87

 
$
5.16

(Effect of change)
1Q
 
2Q
 
3Q
 
4Q
 
2016
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
13

 
$
34

 
$
14

 
$
(61
)
 
$

Fiduciary investment income

 

 

 

 

Total revenue
13

 
34

 
14

 
(61
)
 

Operating income
13

 
34

 
14

 
(61
)
 

Net income
10

 
28

 
12

 
(50
)
 

Less: Net income attributable to noncontrolling interests

 

 

 

 

Net income attributable to Aon shareholders
$
10

 
$
28

 
$
12

 
$
(50
)
 
$

PER SHARE DATA

 

 

 

 

Basic net income per share attributable to Aon shareholders
$
0.04

 
$
0.11

 
$
0.04

 
$
(0.19
)
 
$

Diluted net income per share attributable to Aon shareholders
$
0.04

 
$
0.10

 
$
0.04

 
$
(0.19
)
 
$

(As revised)
1Q
 
2Q
 
3Q
 
4Q
 
2016
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
2,800

 
$
2,795

 
$
2,754

 
$
3,256

 
$
11,605

Fiduciary investment income
5

 
5

 
6

 
6

 
22

Total revenue
2,805

 
2,800

 
2,760

 
3,262

 
11,627

Operating income
463

 
439

 
436

 
568

 
1,906

Net income
337

 
308

 
326

 
459

 
1,430

Less: Net income attributable to noncontrolling interests
12

 
8

 
7

 
7

 
34

Net income attributable to Aon shareholders
$
325

 
$
300

 
$
319

 
$
452

 
$
1,396

PER SHARE DATA
 
 
 
 
 
 
 
 
 
Basic net income per share attributable to Aon shareholders
$
1.20

 
$
1.12

 
$
1.19

 
$
1.70

 
$
5.21

Diluted net income per share attributable to Aon shareholders
$
1.19

 
$
1.11

 
$
1.18

 
$
1.68

 
$
5.16

(As reported)
1Q
 
2Q
 
3Q
 
4Q
 
2015
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
2,842

 
$
2,800

 
$
2,736

 
$
3,283

 
$
11,661

Fiduciary investment income
5

 
5

 
6

 
5

 
21

Total revenue
2,847

 
2,805

 
2,742

 
3,288

 
11,682

Operating income
441

 
277

 
413

 
717

 
1,848

Net income
341

 
188

 
303

 
590

 
1,422

Less: Net income attributable to noncontrolling interests
13

 
10

 
8

 
6

 
37

Net income attributable to Aon shareholders
$
328

 
$
178

 
$
295

 
$
584

 
$
1,385

PER SHARE DATA
 
 
 
 
 
 
 
 
 
Basic net income per share attributable to Aon shareholders
$
1.15

 
$
0.63

 
$
1.05

 
$
2.12

 
$
4.93

Diluted net income per share attributable to Aon shareholders
$
1.14

 
$
0.62

 
$
1.04

 
$
2.09

 
$
4.88


(Effect of change)
1Q
 
2Q
 
3Q
 
4Q
 
2015
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
20

 
$
31

 
$
10

 
$
(61
)
 
$

Fiduciary investment income

 

 

 

 

Total revenue
20

 
31

 
10

 
(61
)
 

Operating income
20

 
31

 
10

 
(61
)
 

Net income
16

 
26

 
8

 
(50
)
 

Less: Net income attributable to noncontrolling interests

 

 

 

 

Net income attributable to Aon shareholders
$
16

 
$
26

 
$
8

 
$
(50
)
 
$

PER SHARE DATA
 
 
 
 
 
 
 
 
 
Basic net income per share attributable to Aon shareholders
$
0.06

 
$
0.09

 
$
0.03

 
$
(0.18
)
 
$

Diluted net income per share attributable to Aon shareholders
$
0.06

 
$
0.09

 
$
0.03

 
$
(0.18
)
 
$

(As revised)
1Q
 
2Q
 
3Q
 
4Q
 
2015
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
Commissions, fees and other revenue
$
2,862

 
$
2,831

 
$
2,746

 
$
3,222

 
$
11,661

Fiduciary investment income
5

 
5

 
6

 
5

 
21

Total revenue
2,867

 
2,836

 
2,752

 
3,227

 
11,682

Operating income
461

 
308

 
423

 
656

 
1,848

Net income
357

 
214

 
311

 
540

 
1,422

Less: Net income attributable to noncontrolling interests
13

 
10

 
8

 
6

 
37

Net income attributable to Aon shareholders
$
344

 
$
204

 
$
303

 
$
534

 
$
1,385

PER SHARE DATA
 
 
 
 
 
 
 
 
 
Basic net income per share attributable to Aon shareholders
$
1.21

 
$
0.72

 
$
1.08

 
$
1.94

 
$
4.93

Diluted net income per share attributable to Aon shareholders
$
1.20

 
$
0.71

 
$
1.07

 
$
1.91

 
$
4.88