XML 146 R126.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Total Current Assets        
Cash and cash equivalents $ 431 $ 384 $ 374 $ 477
Short-term investments 290 356    
Receivables, net 2,589 2,564    
Fiduciary assets 9,485 9,932    
Intercompany receivables 0 0    
Other current assets 351 329    
Total Current Assets 13,146 13,565    
Goodwill 8,747 8,448 8,860  
Intangible assets, net 2,223 2,180    
Fixed assets, net 765 765    
Deferred tax assets 322 300    
Intercompany receivables 0 0    
Prepaid pension 858 1,033    
Other non-current assets 554 592    
Investment in subsidiary 0 0    
TOTAL ASSETS 26,615 26,883    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 1,801 1,772    
Short-term debt and current portion of long-term debt 336 562    
Fiduciary liabilities 9,485 9,932    
Intercompany payables 0 0    
Other current liabilities 873 819    
Total Current Liabilities 12,495 13,085    
Long-term debt 5,869 5,138    
Deferred tax liabilities 101 37    
Pension, other post-retirement and other post-employment liabilities 1,774 1,795    
Intercompany payables 0 0    
Other non-current liabilities 844 769    
TOTAL LIABILITIES 21,083 20,824    
TOTAL AON SHAREHOLDERS’ EQUITY 5,475 6,002    
Noncontrolling interests 57 57    
TOTAL EQUITY 5,532 6,059 6,527 8,091
TOTAL LIABILITIES AND EQUITY 26,615 26,883    
Aon plc        
Total Current Assets        
Cash and cash equivalents 0 0 0 0
Short-term investments 0 0    
Receivables, net 0 1    
Fiduciary assets 0 0    
Intercompany receivables 105 432    
Other current assets 0 0    
Total Current Assets 105 433    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets 134 154    
Intercompany receivables 366 375    
Prepaid pension 0 0    
Other non-current assets 2 0    
Investment in subsidiary 10,107 11,700    
TOTAL ASSETS 10,714 12,662    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 585 2,988    
Short-term debt and current portion of long-term debt 279 0    
Fiduciary liabilities 0 0    
Intercompany payables 142 167    
Other current liabilities 0 47    
Total Current Liabilities 1,006 3,202    
Long-term debt 4,177 3,451    
Deferred tax liabilities 0 0    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables 0 0    
Other non-current liabilities 8 7    
TOTAL LIABILITIES 5,191 6,660    
TOTAL AON SHAREHOLDERS’ EQUITY 5,523 6,002    
Noncontrolling interests 0 0    
TOTAL EQUITY 5,523 6,002    
TOTAL LIABILITIES AND EQUITY 10,714 12,662    
Aon Corporation        
Total Current Assets        
Cash and cash equivalents 1,633 2,083 2,727 247
Short-term investments 140 209    
Receivables, net 3 0    
Fiduciary assets 0 0    
Intercompany receivables 1,880 1,950    
Other current assets 25 19    
Total Current Assets 3,681 4,261    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets 726 756    
Intercompany receivables 261 526    
Prepaid pension 5 6    
Other non-current assets 119 119    
Investment in subsidiary 17,137 16,042    
TOTAL ASSETS 21,929 21,710    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 44 45    
Short-term debt and current portion of long-term debt 50 550    
Fiduciary liabilities 0 0    
Intercompany payables 10,399 9,518    
Other current liabilities 63 56    
Total Current Liabilities 10,556 10,169    
Long-term debt 1,413 1,412    
Deferred tax liabilities 0 0    
Pension, other post-retirement and other post-employment liabilities 1,356 1,313    
Intercompany payables 8,877 8,799    
Other non-current liabilities 77 140    
TOTAL LIABILITIES 22,279 21,833    
TOTAL AON SHAREHOLDERS’ EQUITY (350) (123)    
Noncontrolling interests 0 0    
TOTAL EQUITY (350) (123)    
TOTAL LIABILITIES AND EQUITY 21,929 21,710    
Other Non-Guarantor Subsidiaries        
Total Current Assets        
Cash and cash equivalents 660 1,242 1,361 1,246
Short-term investments 150 147    
Receivables, net 2,586 2,563    
Fiduciary assets 9,485 9,932    
Intercompany receivables 9,825 7,957    
Other current assets 326 310    
Total Current Assets 23,032 22,151    
Goodwill 8,747 8,448    
Intangible assets, net 2,223 2,180    
Fixed assets, net 765 765    
Deferred tax assets 168 207    
Intercompany receivables 8,711 8,633    
Prepaid pension 853 1,027    
Other non-current assets 433 557    
Investment in subsidiary (350) (123)    
TOTAL ASSETS 44,582 43,845    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 3,034 1,680    
Short-term debt and current portion of long-term debt 7 12    
Fiduciary liabilities 9,485 9,932    
Intercompany payables 1,269 654    
Other current liabilities 810 716    
Total Current Liabilities 14,605 12,994    
Long-term debt 279 275    
Deferred tax liabilities 759 855    
Pension, other post-retirement and other post-employment liabilities 418 482    
Intercompany payables 461 735    
Other non-current liabilities 759 705    
TOTAL LIABILITIES 17,281 16,046    
TOTAL AON SHAREHOLDERS’ EQUITY 27,244 27,742    
Noncontrolling interests 57 57    
TOTAL EQUITY 27,301 27,799    
TOTAL LIABILITIES AND EQUITY 44,582 43,845    
Consolidating Adjustments        
Total Current Assets        
Cash and cash equivalents (1,862) (2,941) $ (3,714) $ (1,016)
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (11,810) (10,339)    
Other current assets 0 0    
Total Current Assets (13,672) (13,280)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets (706) (817)    
Intercompany receivables (9,338) (9,534)    
Prepaid pension 0 0    
Other non-current assets 0 (84)    
Investment in subsidiary (26,894) (27,619)    
TOTAL ASSETS (50,610) (51,334)    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities (1,862) (2,941)    
Short-term debt and current portion of long-term debt 0 0    
Fiduciary liabilities 0 0    
Intercompany payables (11,810) (10,339)    
Other current liabilities 0 0    
Total Current Liabilities (13,672) (13,280)    
Long-term debt 0 0    
Deferred tax liabilities (658) (818)    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables (9,338) (9,534)    
Other non-current liabilities 0 (83)    
TOTAL LIABILITIES (23,668) (23,715)    
TOTAL AON SHAREHOLDERS’ EQUITY (26,942) (27,619)    
Noncontrolling interests 0 0    
TOTAL EQUITY (26,942) (27,619)    
TOTAL LIABILITIES AND EQUITY $ (50,610) $ (51,334)