XML 145 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                          
Net income $ 459 $ 326 $ 308 $ 337 $ 540 $ 311 $ 214 $ 357 $ 645 $ 971 $ 1,430 $ 1,422 $ 1,431
Less: Net income attributable to noncontrolling interests 7 7 8 12 6 8 10 13     34 37 34
Net income attributable to Aon shareholders $ 452 $ 319 $ 300 $ 325 $ 534 $ 303 $ 204 $ 344     1,396 1,385 1,397
Change in fair value of financial instruments                         4
Net change in fair value of financial instruments                     (12) (8) 4
Foreign currency translation adjustments                     (495) (442) (507)
Post-retirement benefit obligation                     16 155 (260)
Total other comprehensive loss                     (491) (295) (763)
Equity in other comprehensive loss of subsidiaries, net of tax                     0 0 0
Less: Other comprehensive loss attributable to noncontrolling interests                     (2) (6) (3)
Total other comprehensive loss attributable to Aon shareholders                     (489) (289) (760)
Comprehensive income attributable to Aon shareholders                     907 1,096 637
Aon plc                          
Condensed Financial Statements, Captions [Line Items]                          
Net income                     1,414 1,385 1,397
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     1,414 1,385 1,397
Change in fair value of financial instruments                         0
Net change in fair value of financial instruments                     0 0  
Foreign currency translation adjustments                     (2) 0 0
Post-retirement benefit obligation                     0 0 0
Total other comprehensive loss                     (2) 0 0
Equity in other comprehensive loss of subsidiaries, net of tax                     (505) (289) (760)
Less: Other comprehensive loss attributable to noncontrolling interests                     0 0 0
Total other comprehensive loss attributable to Aon shareholders                     (507) (289) (760)
Comprehensive income attributable to Aon shareholders                     907 1,096 637
Aon Corporation                          
Condensed Financial Statements, Captions [Line Items]                          
Net income                     379 496 546
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     379 496 546
Change in fair value of financial instruments                         (3)
Net change in fair value of financial instruments                     (1) 0  
Foreign currency translation adjustments                     21 (47) (31)
Post-retirement benefit obligation                     68 12 (315)
Total other comprehensive loss                     88 (35) (349)
Equity in other comprehensive loss of subsidiaries, net of tax                     (547) (259) (409)
Less: Other comprehensive loss attributable to noncontrolling interests                     0 0 0
Total other comprehensive loss attributable to Aon shareholders                     (459) (294) (758)
Comprehensive income attributable to Aon shareholders                     (80) 202 (212)
Other Non-Guarantor Subsidiaries                          
Condensed Financial Statements, Captions [Line Items]                          
Net income                     2,635 2,311 2,134
Less: Net income attributable to noncontrolling interests                     34 37 34
Net income attributable to Aon shareholders                     2,601 2,274 2,100
Change in fair value of financial instruments                         7
Net change in fair value of financial instruments                     (11) (8)  
Foreign currency translation adjustments                     (532) (395) (476)
Post-retirement benefit obligation                     (52) 143 55
Total other comprehensive loss                     (595) (260) (414)
Equity in other comprehensive loss of subsidiaries, net of tax                     (459) (294) (758)
Less: Other comprehensive loss attributable to noncontrolling interests                     (2) (6) (3)
Total other comprehensive loss attributable to Aon shareholders                     (1,052) (548) (1,169)
Comprehensive income attributable to Aon shareholders                     1,549 1,726 931
Consolidating Adjustments                          
Condensed Financial Statements, Captions [Line Items]                          
Net income                     (2,998) (2,770) (2,646)
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     (2,998) (2,770) (2,646)
Change in fair value of financial instruments                         0
Net change in fair value of financial instruments                     0 0  
Foreign currency translation adjustments                     18 0 0
Post-retirement benefit obligation                     0 0 0
Total other comprehensive loss                     18 0 0
Equity in other comprehensive loss of subsidiaries, net of tax                     1,511 842 1,927
Less: Other comprehensive loss attributable to noncontrolling interests                     0 0 0
Total other comprehensive loss attributable to Aon shareholders                     1,529 842 1,927
Comprehensive income attributable to Aon shareholders                     $ (1,469) $ (1,928) $ (719)