XML 144 R124.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                          
Deferred tax assets $ 322       $ 300           $ 322 $ 300  
Revenue                          
Commissions, fees and other 3,256 $ 2,754 $ 2,795 $ 2,800 3,222 $ 2,746 $ 2,831 $ 2,862     11,605 11,661 $ 12,019
Fiduciary investment income 6 6 5 5 5 6 5 5     22 21 26
Total revenue 3,262 2,760 2,800 2,805 3,227 2,752 2,836 2,867     11,627 11,682 12,045
Expenses                          
Compensation and benefits                     6,914 6,837 7,014
Other general expenses                     2,807 2,997 3,065
Total operating expenses                     9,721 9,834 10,079
Operating income 568 436 439 463 656 423 308 461     1,906 1,848 1,966
Interest income                     9 14 10
Interest expense                     (282) (273) (255)
Intercompany interest income (expense)                     0 0 0
Intercompany other income (expense)                     0 0 0
Other income                     36 100 44
Income before income taxes                     1,669 1,689 1,765
Income tax expense (benefit)                     239 267 334
Income (loss) before equity in earnings of subsidiaries                     1,430 1,422 1,431
Equity in earnings of subsidiaries, net of tax                     0 0 0
Net income 459 326 308 337 540 311 214 357 $ 645 $ 971 1,430 1,422 1,431
Less: Net income attributable to noncontrolling interests 7 7 8 12 6 8 10 13     34 37 34
Net income attributable to Aon shareholders 452 $ 319 $ 300 $ 325 534 $ 303 $ 204 $ 344     1,396 1,385 1,397
Aon plc                          
Condensed Financial Statements, Captions [Line Items]                          
Deferred tax assets 134       154           134 154  
Revenue                          
Commissions, fees and other                     0 0 0
Fiduciary investment income                     0 0 0
Total revenue                     0 0 0
Expenses                          
Compensation and benefits                     130 136 140
Other general expenses                     0 8 3
Total operating expenses                     130 144 143
Operating income                     (130) (144) (143)
Interest income                     0 0 0
Interest expense                     (196) (140) (84)
Intercompany interest income (expense)                     14 429 449
Intercompany other income (expense)                     274 302 342
Other income                     15 (1) 2
Income before income taxes                     (23) 446 566
Income tax expense (benefit)                     (55) 45 74
Income (loss) before equity in earnings of subsidiaries                     32 401 492
Equity in earnings of subsidiaries, net of tax                     1,382 984 905
Net income                     1,414 1,385 1,397
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     1,414 1,385 1,397
Aon Corporation                          
Condensed Financial Statements, Captions [Line Items]                          
Deferred tax assets 726       756           726 756  
Revenue                          
Commissions, fees and other                     0 0 0
Fiduciary investment income                     0 0 0
Total revenue                     0 0 0
Expenses                          
Compensation and benefits                     171 32 16
Other general expenses                     2 7 5
Total operating expenses                     173 39 21
Operating income                     (173) (39) (21)
Interest income                     16 14 2
Interest expense                     (101) (130) (139)
Intercompany interest income (expense)                     (541) (479) (298)
Intercompany other income (expense)                     (361) (422) (390)
Other income                     (5) 0 5
Income before income taxes                     (1,165) (1,056) (841)
Income tax expense (benefit)                     (325) (262) (192)
Income (loss) before equity in earnings of subsidiaries                     (840) (794) (649)
Equity in earnings of subsidiaries, net of tax                     1,219 1,290 1,195
Net income                     379 496 546
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     379 496 546
Other Non-Guarantor Subsidiaries                          
Condensed Financial Statements, Captions [Line Items]                          
Deferred tax assets 168       207           168 207  
Revenue                          
Commissions, fees and other                     11,605 11,661 12,019
Fiduciary investment income                     22 21 26
Total revenue                     11,627 11,682 12,045
Expenses                          
Compensation and benefits                     6,613 6,669 6,858
Other general expenses                     2,805 2,982 3,057
Total operating expenses                     9,418 9,651 9,915
Operating income                     2,209 2,031 2,130
Interest income                     22 19 17
Interest expense                     (14) (22) (41)
Intercompany interest income (expense)                     527 50 (151)
Intercompany other income (expense)                     87 120 48
Other income                     44 101 37
Income before income taxes                     2,875 2,299 2,040
Income tax expense (benefit)                     619 484 452
Income (loss) before equity in earnings of subsidiaries                     2,256 1,815 1,588
Equity in earnings of subsidiaries, net of tax                     379 496 546
Net income                     2,635 2,311 2,134
Less: Net income attributable to noncontrolling interests                     34 37 34
Net income attributable to Aon shareholders                     2,601 2,274 2,100
Consolidating Adjustments                          
Condensed Financial Statements, Captions [Line Items]                          
Deferred tax assets $ (706)       $ (817)           (706) (817)  
Revenue                          
Commissions, fees and other                     0 0 0
Fiduciary investment income                     0 0 0
Total revenue                     0 0 0
Expenses                          
Compensation and benefits                     0 0 0
Other general expenses                     0 0 0
Total operating expenses                     0 0 0
Operating income                     0 0 0
Interest income                     (29) (19) (9)
Interest expense                     29 19 9
Intercompany interest income (expense)                     0 0 0
Intercompany other income (expense)                     0 0 0
Other income                     (18) 0 0
Income before income taxes                     (18) 0 0
Income tax expense (benefit)                     0 0 0
Income (loss) before equity in earnings of subsidiaries                     (18) 0 0
Equity in earnings of subsidiaries, net of tax                     (2,980) (2,770) (2,646)
Net income                     (2,998) (2,770) (2,646)
Less: Net income attributable to noncontrolling interests                     0 0 0
Net income attributable to Aon shareholders                     $ (2,998) $ (2,770) $ (2,646)