XML 32 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill by reportable segment for the years ended December 31, 2016 and 2015, respectively, are as follows (in millions):
 
Risk
Solutions
 
HR
Solutions
 
Total
Balance as of January 1, 2015
$
5,911

 
$
2,949

 
$
8,860

Goodwill related to current year acquisitions
2

 
16

 
18

Goodwill related to disposals
(1
)
 
(76
)
 
(77
)
Goodwill related to prior year acquisitions

 

 

Foreign currency translation
(319
)
 
(34
)
 
(353
)
Balance as of December 31, 2015
$
5,593

 
$
2,855

 
$
8,448

Goodwill related to current year acquisitions
632

 
10

 
642

Goodwill related to disposals
(8
)
 
(26
)
 
(34
)
Goodwill related to prior year acquisitions
4

 

 
4

Foreign currency translation
(268
)
 
(45
)
 
(313
)
Balance as of December 31, 2016
$
5,953

 
$
2,794

 
$
8,747

Other intangible assets by asset class are as follows (in millions):
 
As of December 31
 
2016
 
2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Intangible assets with indefinite lives:
 
 
 
 
 
 
 
 
 
 
 
Tradenames
$
998

 
$

 
$
998

 
$
1,019

 
$

 
$
1,019

Intangible assets with finite lives:
 
 
 
 
 
 
 
 
 
 
 
Customer related and contract based
3,108

 
1,971

 
1,137

 
2,886

 
1,809

 
1,077

Technology and other
574

 
486

 
88

 
541

 
457

 
84

Total
$
4,680

 
$
2,457

 
$
2,223

 
$
4,446

 
$
2,266

 
$
2,180

Amortization expense from finite-lived intangible assets was $277 million, $314 million and $352 million during 2016, 2015 and 2014, respectively.
The estimated future amortization for finite-lived intangible assets as of December 31, 2016 is as follows (in millions):
 
Risk
Solutions
 
HR
Solutions
 
Total
2017
$
123

 
$
136

 
$
259

2018
118

 
91

 
209

2019
107

 
73

 
180

2020
97

 
61

 
158

2021
66

 
53

 
119

Thereafter
239

 
61

 
300

Total
$
750

 
$
475

 
$
1,225