XML 141 R125.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue                      
Commissions, fees and other $ 3,283 $ 2,736 $ 2,800 $ 2,842 $ 3,292 $ 2,873 $ 2,913 $ 2,941 $ 11,661 $ 12,019 $ 11,787
Fiduciary investment income 5 6 5 5 7 7 6 6 21 26 28
Total revenue 3,288 2,742 2,805 2,847 3,299 2,880 2,919 2,947 11,682 12,045 11,815
Expenses                      
Compensation and benefits                 6,837 7,014 6,945
Other general expenses                 2,997 3,065 3,199
Total operating expenses                 9,834 10,079 10,144
Operating income 717 413 277 441 635 417 445 469 1,848 1,966 1,671
Interest income                 14 10 9
Interest expense                 (273) (255) (210)
Intercompany interest income (expense)                 0 0 0
Intercompany other income (expense)                 0 0 0
Other income                 100 44 68
Income before income taxes                 1,689 1,765 1,538
Income tax expense (benefit)                 267 334 390
Income (loss) before equity in earnings of subsidiaries                 1,422 1,431 1,148
Equity in earnings of subsidiaries, net of tax                 0 0 0
Net income 590 303 188 341 467 315 313 336 1,422 1,431 1,148
Less: Net income attributable to noncontrolling interests 6 8 10 13 8 6 9 11 37 34 35
Net income attributable to Aon shareholders $ 584 $ 295 $ 178 $ 328 $ 459 $ 309 $ 304 $ 325 1,385 1,397 1,113
Aon plc [Member]                      
Revenue                      
Commissions, fees and other                 0 0 3
Fiduciary investment income                 0 0 0
Total revenue                 0 0 3
Expenses                      
Compensation and benefits                 136 140 111
Other general expenses                 8 3 0
Total operating expenses                 144 143 111
Operating income                 (144) (143) (108)
Interest income                 (19) (9) 0
Interest expense                 (121) (75) (20)
Intercompany interest income (expense)                 429 449 120
Intercompany other income (expense)                 302 342 38
Other income                 (1) 2 0
Income before income taxes                 446 566 30
Income tax expense (benefit)                 45 74 12
Income (loss) before equity in earnings of subsidiaries                 401 492 18
Equity in earnings of subsidiaries, net of tax                 984 905 1,095
Net income                 1,385 1,397 1,113
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 1,385 1,397 1,113
Aon Corporation [Member]                      
Revenue                      
Commissions, fees and other                 0 0 0
Fiduciary investment income                 0 0 0
Total revenue                 0 0 0
Expenses                      
Compensation and benefits                 32 16 50
Other general expenses                 7 5 0
Total operating expenses                 39 21 50
Operating income                 (39) (21) (50)
Interest income                 14 2 3
Interest expense                 (130) (139) (138)
Intercompany interest income (expense)                 (479) (298) 24
Intercompany other income (expense)                 (422) (390) (168)
Other income                 0 5 19
Income before income taxes                 (1,056) (841) (310)
Income tax expense (benefit)                 (262) (192) (64)
Income (loss) before equity in earnings of subsidiaries                 (794) (649) (246)
Equity in earnings of subsidiaries, net of tax                 1,319 1,214 1,061
Net income                 525 565 815
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 525 565 815
Other Non-Guarantor Subsidiaries [Member]                      
Revenue                      
Commissions, fees and other                 11,661 12,019 11,784
Fiduciary investment income                 21 26 28
Total revenue                 11,682 12,045 11,812
Expenses                      
Compensation and benefits                 6,669 6,858 6,784
Other general expenses                 2,982 3,057 3,199
Total operating expenses                 9,651 9,915 9,983
Operating income                 2,031 2,130 1,829
Interest income                 19 17 6
Interest expense                 (22) (41) (52)
Intercompany interest income (expense)                 50 (151) (144)
Intercompany other income (expense)                 120 48 130
Other income                 101 37 49
Income before income taxes                 2,299 2,040 1,818
Income tax expense (benefit)                 484 452 442
Income (loss) before equity in earnings of subsidiaries                 1,815 1,588 1,376
Equity in earnings of subsidiaries, net of tax                 525 565 815
Net income                 2,340 2,153 2,191
Less: Net income attributable to noncontrolling interests                 37 34 35
Net income attributable to Aon shareholders                 2,303 2,119 2,156
Consolidating Adjustments [Member]                      
Revenue                      
Commissions, fees and other                 0 0 0
Fiduciary investment income                 0 0 0
Total revenue                 0 0 0
Expenses                      
Compensation and benefits                 0 0 0
Other general expenses                 0 0 0
Total operating expenses                 0 0 0
Operating income                 0 0 0
Interest income                 0 0 0
Interest expense                 0 0 0
Intercompany interest income (expense)                 0 0 0
Intercompany other income (expense)                 0 0 0
Other income                 0 0 0
Income before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
Income (loss) before equity in earnings of subsidiaries                 0 0 0
Equity in earnings of subsidiaries, net of tax                 (2,828) (2,684) (2,971)
Net income                 (2,828) (2,684) (2,971)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 $ (2,828) $ (2,684) $ (2,971)