XML 83 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS :        
Cash and cash equivalents $ 398 $ 374 $ 382 $ 477
Short-term investments 385 394    
Receivables, net 2,453 2,815    
Fiduciary assets 9,956 11,638    
Intercompany receivables 0 0    
Other current assets 728 602    
Total Current Assets 13,920 15,823    
Goodwill 8,571 8,860    
Intangible assets, net 2,257 2,520    
Fixed assets, net 785 765    
Intercompany receivables 0 0    
Other non-current assets 1,673 1,804    
Investment in subsidiary 0 0    
TOTAL ASSETS 27,206 29,772    
CURRENT LIABILITIES        
Fiduciary liabilities 9,956 11,638    
Short-term debt and current portion of long-term debt 1,327 783    
Accounts payable and accrued liabilities 1,447 1,805    
Intercompany payables 0 0    
Other current liabilities 811 788    
Total Current Liabilities 13,541 15,014    
Long-term debt 4,799 4,799    
Pension, other post-retirement and post-employment liabilities 1,833 2,141    
Intercompany payables 0 0    
Other non-current liabilities 1,091 1,187    
TOTAL LIABILITIES 21,264 23,141    
TOTAL AON SHAREHOLDERS' EQUITY 5,883 6,571    
Noncontrolling interests 59 60    
TOTAL EQUITY 5,942 6,631    
TOTAL LIABILITIES AND EQUITY 27,206 29,772    
Aon plc [Member]        
CURRENT ASSETS :        
Cash and cash equivalents 0 0 0 0
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables 360 455    
Other current assets 2 2    
Total Current Assets 362 457    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Intercompany receivables 7,380 7,399    
Other non-current assets 187 179    
Investment in subsidiary 4,627 4,962    
TOTAL ASSETS 12,556 12,997    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 56 0    
Accounts payable and accrued liabilities 3,240 3,755    
Intercompany payables 277 122    
Other current liabilities 0 0    
Total Current Liabilities 3,573 3,877    
Long-term debt 3,094 2,544    
Pension, other post-retirement and post-employment liabilities 0 0    
Intercompany payables 0 0    
Other non-current liabilities 6 5    
TOTAL LIABILITIES 6,673 6,426    
TOTAL AON SHAREHOLDERS' EQUITY 5,883 6,571    
Noncontrolling interests 0 0    
TOTAL EQUITY 5,883 6,571    
TOTAL LIABILITIES AND EQUITY 12,556 12,997    
Aon Corporation [Member]        
CURRENT ASSETS :        
Cash and cash equivalents 2,490 2,727 568 247
Short-term investments 217 165    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables 21,073 2,814    
Other current assets 221 226    
Total Current Assets 24,001 5,932    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Intercompany receivables 557 600    
Other non-current assets 698 697    
Investment in subsidiary 16,060 15,200    
TOTAL ASSETS 41,316 22,429    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 1,254 767    
Accounts payable and accrued liabilities 25 58    
Intercompany payables 27,826 8,960    
Other current liabilities 55 49    
Total Current Liabilities 29,160 9,834    
Long-term debt 1,418 1,917    
Pension, other post-retirement and post-employment liabilities 1,293 1,396    
Intercompany payables 8,796 7,277    
Other non-current liabilities 99 125    
TOTAL LIABILITIES 40,766 20,549    
TOTAL AON SHAREHOLDERS' EQUITY 550 1,880    
Noncontrolling interests 0 0    
TOTAL EQUITY 550 1,880    
TOTAL LIABILITIES AND EQUITY 41,316 22,429    
Other Non-Guarantor Subsidiaries [Member]        
CURRENT ASSETS :        
Cash and cash equivalents 1,087 1,361 1,444 1,246
Short-term investments 168 229    
Receivables, net 2,453 2,815    
Fiduciary assets 9,956 11,638    
Intercompany receivables 2,402 9,156    
Other current assets 532 407    
Total Current Assets 16,598 25,606    
Goodwill 8,571 8,860    
Intangible assets, net 2,257 2,520    
Fixed assets, net 785 765    
Intercompany receivables 1,629 111    
Other non-current assets 1,572 1,718    
Investment in subsidiary 550 1,880    
TOTAL ASSETS 31,962 41,460    
CURRENT LIABILITIES        
Fiduciary liabilities 9,956 11,638    
Short-term debt and current portion of long-term debt 17 16    
Accounts payable and accrued liabilities 1,361 1,706    
Intercompany payables (4,142) 3,343    
Other current liabilities 657 772    
Total Current Liabilities 7,849 17,475    
Long-term debt 287 338    
Pension, other post-retirement and post-employment liabilities 540 745    
Intercompany payables 770 833    
Other non-current liabilities 1,770 1,847    
TOTAL LIABILITIES 11,216 21,238    
TOTAL AON SHAREHOLDERS' EQUITY 20,687 20,162    
Noncontrolling interests 59 60    
TOTAL EQUITY 20,746 20,222    
TOTAL LIABILITIES AND EQUITY 31,962 41,460    
Consolidating Adjustments [Member]        
CURRENT ASSETS :        
Cash and cash equivalents (3,179) (3,714) $ (1,630) $ (1,016)
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (23,835) (12,425)    
Other current assets (27) (33)    
Total Current Assets (27,041) (16,172)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Intercompany receivables (9,566) (8,110)    
Other non-current assets (784) (790)    
Investment in subsidiary (21,237) (22,042)    
TOTAL ASSETS (58,628) (47,114)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities (3,179) (3,714)    
Intercompany payables (23,961) (12,425)    
Other current liabilities 99 (33)    
Total Current Liabilities (27,041) (16,172)    
Long-term debt 0 0    
Pension, other post-retirement and post-employment liabilities 0 0    
Intercompany payables (9,566) (8,110)    
Other non-current liabilities (784) (790)    
TOTAL LIABILITIES (37,391) (25,072)    
TOTAL AON SHAREHOLDERS' EQUITY (21,237) (22,042)    
Noncontrolling interests 0 0    
TOTAL EQUITY (21,237) (22,042)    
TOTAL LIABILITIES AND EQUITY $ (58,628) $ (47,114)